10-Q: Quarterly report pursuant to Section 13 or 15(d)
Published on April 26, 2017
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
ý |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2017
or
¨ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to .
Commission File Number: 001-36733
AXALTA COATING SYSTEMS LTD.
(Exact name of registrant as specified in its charter)
Bermuda |
2851 |
98-1073028 |
||
(State or other jurisdiction of
incorporation or organization)
|
(Primary Standard Industrial Classification Code Number) |
(I.R.S. Employer
Identification No.)
|
Two Commerce Square
2001 Market Street
Suite 3600
Philadelphia, Pennsylvania 19103
(855) 547-1461
(Address, including zip code, and telephone number, including area code, of the registrant’s principal executive offices)
Securities registered pursuant to Section 12(b) of the Act:
Common Shares, $1.00 par value |
New York Stock Exchange |
|||
(title of class) |
(Exchange on which registered) |
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý No ¨
Indicate by check mark whether the Company is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of "large accelerated filer," "accelerated filer," and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one): Large accelerated filer ý Non-accelerated filer ¨ Accelerated filer ¨ Smaller reporting company ¨ Emerging growth company ¨
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ¨
Indicate by a check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No ý
As of April 18, 2017, there were 242,100,966 shares of the registrant’s common shares outstanding.
Table of Contents
2
PART I FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS (UNAUDITED)
AXALTA COATING SYSTEMS LTD.
Condensed Consolidated Statements of Operations (Unaudited)
(In millions, except per share data)
Three Months Ended March 31, |
||||||
2017 |
2016 |
|||||
Net sales |
$ |
1,007.8 |
$ |
955.6 |
||
Other revenue |
5.9 |
6.0 |
||||
Total revenue |
1,013.7 |
961.6 |
||||
Cost of goods sold |
641.1 |
606.4 |
||||
Selling, general and administrative expenses |
225.3 |
219.1 |
||||
Research and development expenses |
15.6 |
12.6 |
||||
Amortization of acquired intangibles |
21.7 |
20.2 |
||||
Income from operations |
110.0 |
103.3 |
||||
Interest expense, net |
35.8 |
50.1 |
||||
Other (income) expense, net |
(1.6 |
) |
8.0 |
|||
Income before income taxes |
75.8 |
45.2 |
||||
Provision for income taxes |
9.9 |
13.4 |
||||
Net income |
65.9 |
31.8 |
||||
Less: Net income attributable to noncontrolling interests |
1.8 |
0.9 |
||||
Net income attributable to controlling interests |
$ |
64.1 |
$ |
30.9 |
||
Basic net income per share |
$ |
0.27 |
$ |
0.13 |
||
Diluted net income per share |
$ |
0.26 |
$ |
0.13 |
||
Basic weighted average shares outstanding |
239.8 |
237.1 |
||||
Diluted weighted average shares outstanding |
246.1 |
243.4 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
AXALTA COATING SYSTEMS LTD.
Condensed Consolidated Statements of Comprehensive Income (Unaudited)
(In millions)
Three Months Ended March 31, |
||||||
2017 |
2016 |
|||||
Net income |
$ |
65.9 |
$ |
31.8 |
||
Other comprehensive income, before tax: |
||||||
Foreign currency translation adjustments |
40.6 |
15.7 |
||||
Unrealized loss on securities |
— |
(0.4 |
) |
|||
Unrealized gain (loss) on derivatives |
0.6 |
(2.2 |
) |
|||
Unrealized gain (loss) on pension plan obligations |
0.5 |
(0.1 |
) |
|||
Other comprehensive income, before tax |
41.7 |
13.0 |
||||
Income tax (provision) benefit related to items of other comprehensive income |
(0.2 |
) |
0.8 |
|||
Other comprehensive income, net of tax |
41.5 |
13.8 |
||||
Comprehensive income |
107.4 |
45.6 |
||||
Less: Comprehensive income attributable to noncontrolling interests |
2.7 |
0.9 |
||||
Comprehensive income attributable to controlling interests |
$ |
104.7 |
$ |
44.7 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
AXALTA COATING SYSTEMS LTD.
Condensed Consolidated Balance Sheets (Unaudited)
(In millions, except per share data)
March 31, 2017 |
December 31, 2016 |
|||||
Assets |
||||||
Current assets: |
||||||
Cash and cash equivalents |
$ |
439.1 |
$ |
535.4 |
||
Restricted cash |
2.9 |
2.7 |
||||
Accounts and notes receivable, net |
872.2 |
801.9 |
||||
Inventories |
559.1 |
529.7 |
||||
Prepaid expenses and other |
62.1 |
50.3 |
||||
Total current assets |
1,935.4 |
1,920.0 |
||||
Property, plant and equipment, net |
1,334.4 |
1,315.7 |
||||
Goodwill |
1,016.1 |
961.0 |
||||
Identifiable intangibles, net |
1,151.5 |
1,130.3 |
||||
Other assets |
523.0 |
527.8 |
||||
Total assets |
$ |
5,960.4 |
$ |
5,854.8 |
||
Liabilities, Shareholders’ Equity |
||||||
Current liabilities: |
||||||
Accounts payable |
$ |
456.7 |
$ |
474.2 |
||
Current portion of borrowings |
29.0 |
27.9 |
||||
Other accrued liabilities |
365.8 |
417.6 |
||||
Total current liabilities |
851.5 |
919.7 |
||||
Long-term borrowings |
3,278.3 |
3,236.0 |
||||
Accrued pensions |
252.0 |
249.1 |
||||
Deferred income taxes |
161.9 |
160.2 |
||||
Other liabilities |
32.9 |
32.2 |
||||
Total liabilities |
4,576.6 |
4,597.2 |
||||
Commitments and contingencies (Note 5) |
||||||
Shareholders’ equity |
||||||
Common shares, $1.00 par, 1,000.0 shares authorized, 241.9 and 240.5 shares issued and outstanding at March 31, 2017 and December 31, 2016, respectively |
240.4 |
239.3 |
||||
Capital in excess of par |
1,312.4 |
1,294.3 |
||||
Retained earnings (Accumulated deficit) |
17.0 |
(47.1 |
) |
|||
Accumulated other comprehensive loss |
(309.8 |
) |
(350.4 |
) |
||
Total Axalta shareholders’ equity |
1,260.0 |
1,136.1 |
||||
Noncontrolling interests |
123.8 |
121.5 |
||||
Total shareholders’ equity |
1,383.8 |
1,257.6 |
||||
Total liabilities and shareholders’ equity |
$ |
5,960.4 |
$ |
5,854.8 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
AXALTA COATING SYSTEMS LTD.
Condensed Consolidated Statements of Cash Flows (Unaudited)
(In millions)
Three Months Ended March 31, |
||||||
2017 |
2016 |
|||||
Operating activities: |
||||||
Net income |
$ |
65.9 |
$ |
31.8 |
||
Adjustment to reconcile net income to cash used for operating activities: |
||||||
Depreciation and amortization |
82.4 |
76.0 |
||||
Amortization of financing costs and original issue discount |
2.1 |
5.1 |
||||
Deferred income taxes |
— |
(3.3 |
) |
|||
Realized and unrealized foreign exchange (gains) losses, net |
(3.7 |
) |
7.5 |
|||
Stock-based compensation |
10.4 |
10.2 |
||||
Other non-cash, net |
(0.3 |
) |
(2.9 |
) |
||
Changes in operating assets and liabilities: |
||||||
Trade accounts and notes receivable |
(62.5 |
) |
(26.5 |
) |
||
Inventories |
(11.2 |
) |
(7.5 |
) |
||
Prepaid expenses and other |
(27.5 |
) |
(13.8 |
) |
||
Accounts payable |
(0.8 |
) |
(16.6 |
) |
||
Other accrued liabilities |
(54.8 |
) |
(69.9 |
) |
||
Other liabilities |
(4.7 |
) |
(3.4 |
) |
||
Cash used for operating activities |
(4.7 |
) |
(13.3 |
) |
||
Investing activities: |
||||||
Business acquisitions |
(56.9 |
) |
— |
|||
Purchase of property, plant and equipment |
(32.3 |
) |
(40.3 |
) |
||
Other investing activities |
(0.2 |
) |
(2.9 |
) |
||
Cash used for investing activities |
(89.4 |
) |
(43.2 |
) |
||
Financing activities: |
||||||
Payments on short-term borrowings |
(2.3 |
) |
(0.3 |
) |
||
Payments on long-term borrowings |
(5.0 |
) |
(6.9 |
) |
||
Financing-related costs |
(2.3 |
) |
— |
|||
Dividends paid to noncontrolling interests |
(0.4 |
) |
(1.5 |
) |
||
Proceeds from option exercises |
8.8 |
2.0 |
||||
Deferred acquisition-related consideration |
(3.4 |
) |
— |
|||
Other financing activities |
— |
(0.3 |
) |
|||
Cash used for financing activities |
(4.6 |
) |
(7.0 |
) |
||
Decrease in cash |
(98.7 |
) |
(63.5 |
) |
||
Effect of exchange rate changes on cash |
2.6 |
(1.9 |
) |
|||
Cash at beginning of period |
538.1 |
487.7 |
||||
Cash at end of period |
$ |
442.0 |
$ |
422.3 |
||
Cash at end of period reconciliation: |
||||||
Cash and cash equivalents |
$ |
439.1 |
$ |
419.5 |
||
Restricted cash |
$ |
2.9 |
$ |
2.8 |
||
Cash at end of period |
$ |
442.0 |
$ |
422.3 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
Notes to Condensed Consolidated Financial Statements (Unaudited)
(In millions, unless otherwise noted)
(1) BASIS OF PRESENTATION OF THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The interim condensed consolidated financial statements included herein are unaudited. In the opinion of management, these statements include all adjustments, consisting only of normal, recurring adjustments, necessary for a fair statement of the financial position of Axalta Coating Systems Ltd., a Bermuda exempted company limited by shares, and its consolidated subsidiaries ("Axalta," the "Company," "we," "our" and "us") at March 31, 2017 and December 31, 2016, the results of operations and comprehensive income for the three months ended March 31, 2017 and 2016, and their cash flows for the three months then ended. All intercompany balances and transactions have been eliminated. These interim unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016. The year-end condensed consolidated balance sheet data was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States of America.
The interim unaudited condensed consolidated financial statements include the accounts of Axalta and its subsidiaries, and entities in which a controlling interest is maintained. Certain of our joint ventures are accounted for on a one-month lag basis, the effect of which is not material.
The results of operations for the three months ended March 31, 2017 are not necessarily indicative of the results to be expected for a full year.
The Acquisition
The acquisition ("Acquisition") by Axalta and certain of its indirect subsidiaries of all the capital stock, other equity interests and assets of certain entities which, together with their subsidiaries, comprised the DuPont Performance Coatings business ("DPC"), formerly owned by E. I. du Pont de Nemours and Company ("DuPont"), closed on February 1, 2013.
Accounting Standards - Reclassifications
At December 31, 2016, we elected to early adopt Accounting Standards Update ("ASU") 2016-18, "Statement of Cash Flows: Restricted Cash", which requires that a statement of cash flows explain the change during the period in the total of cash, cash equivalents and amounts generally described as restricted cash or restricted cash equivalents. Therefore, amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. As a result, the condensed consolidated financial statements herein have been retroactively adjusted. These adjustments included a decrease in net cash used in investing activities by $0.1 million for the three months ended March 31, 2016.
At December 31, 2016, we elected to early adopt ASU 2016-09, "Stock Compensation", which provides various areas of simplification surrounding the accounting for stock-based compensation which resulted in retrospective changes to our previously issued condensed consolidated financial statements. The new standard resulted in the recognition of excess tax benefits in our provision for income taxes. Upon adoption, this resulted in a cumulative effect of an accounting change reclassification of $43.9 million to retained earnings (accumulated deficit) on the balance sheet as of January 1, 2016, as reflected in Note 18. It also resulted in a decrease to the tax provision and corresponding increase to net income of $1.2 million for the previously reported condensed consolidated statements of operations and comprehensive income for the three months ended March 31, 2016. The effect on our dilutive shares is disclosed in Note 10.
We retrospectively applied the changes in presentation to the condensed consolidated statements of cash flows and no longer classify excess tax benefits or employee taxes paid for shares withheld as financing activities, which increased net cash provided by operating activities and decreased net cash used in financing activities by $4.7 million for the three months ended March 31, 2016.
7
Notes to Condensed Consolidated Financial Statements (Unaudited)
(In millions, unless otherwise noted)
(2) RECENT ACCOUNTING GUIDANCE
Accounting Guidance Issued But Not Yet Adopted
In March 2017, the Financial Accounting Standards Board ("FASB") issued ASU 2017-07, "Compensation—Retirement Benefits", which requires that an employer report the service cost component of net periodic pension costs in the same line item or items as other compensation costs arising from services rendered by the pertinent employees during the period. It also requires the other components of net periodic pension cost to be presented in the income statement separately from the service cost component and outside a subtotal of income from operations. The standard is effective for annual periods beginning after December 15, 2017, including interim periods within those annual periods. Early adoption is permitted. We are in the process of assessing the impact the adoption of this standard will have on our balance sheets, statements of operations and statements of cash flows.
In January 2017, the FASB issued ASU 2017-04, "Simplifying the Test for Goodwill Impairment", which eliminates the second step in the goodwill impairment test which requires an entity to determine the implied fair value of the reporting unit’s goodwill. Instead, an entity should recognize an impairment loss if the carrying value of the net assets assigned to the reporting unit exceeds the fair value of the reporting unit, with the impairment loss not to exceed the amount of goodwill allocated to the reporting unit. The standard is effective for annual and interim goodwill impairment tests conducted in fiscal years beginning after December 15, 2019, with early adoption permitted. This standard is not expected to have a material impact on our financial statements unless an impairment indicator is identified on our reporting units.
In February 2016, the FASB issued ASU 2016-02, "Leases", which requires lessees to recognize the assets and liabilities arising from all leases (both finance and operating) on the balance sheet. In addition to this main provision, this standard included a number of additional changes to lease accounting. This standard is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early adoption is permitted prior to this date. We are in the process of assessing the impact the adoption of this standard will have on our balance sheets, statements of operations and statements of cash flows. At a minimum, total assets and total liabilities will increase in the period the ASU is adopted.
In May 2014, the FASB issued ASU 2014-09, "Revenue from Contracts with Customers (Topic 606)", which sets forth the guidance that an entity should use related to revenue recognition. This standard was effective for fiscal years beginning after December 15, 2016, and interim periods within those fiscal years. In August 2015, the FASB issued ASU 2015-14, "Revenue from Contracts with Customers: Deferral of the Effective Date," which delayed the effective date of the new revenue accounting standard to fiscal years beginning after December 15, 2017, and the interim periods within those fiscal years. Companies will be allowed to early adopt the guidance as of the original effective date. Early adoption is not permitted prior to this date.
In April 2016, the FASB issued ASU 2016-10, "Revenue from Contracts with Customers: Identifying Performance Obligations and Licensing," which provides clarification around identifying performance obligations and the treatment of different licensing contracts. Additional standards related to revenue from contracts with customers have been issued during 2016 to provide narrow scope improvements and clarification. We have continued to assess the potential impact of the revised guidance on our financial statements. In addition to the expanded disclosures regarding revenue, this guidance may impact our accounting and reporting for certain arrangements, including the periods in which we recognize revenue and the potential recording of contract assets for the sale of our products or services. To conclude on these matters, we are involving leadership within our various organizations with specific knowledge of the arrangements to understand the legal, operational and financial matters.
8
Notes to Condensed Consolidated Financial Statements (Unaudited)
(In millions, unless otherwise noted)
(3) GOODWILL AND IDENTIFIABLE INTANGIBLE ASSETS
During the three months ended March 31, 2017, we completed two business acquisitions ("2017 Acquisitions"). These acquisitions included two North American businesses with one operating in the industrial end-market while the second operates in both the refinish and industrial end-markets. Acquisitions were accounted for as business combinations and the overall impacts to our condensed consolidated financial statements were not considered to be material, either individually or in the aggregate for the three months ended March 31, 2017. The fair value associated with definite-lived intangible assets from the 2017 Acquisitions was $22.2 million, comprised of $4.5 million in technology, $1.2 million of trademarks, $14.9 million of customer relationships and $1.6 million primarily consisting of non-compete agreements. The total fair value of consideration paid or payable on the 2017 Acquisitions was $62.6 million, including contingent consideration which had a fair value of $5.7 million.
At March 31, 2017, we have not finalized the purchase accounting related to the 2017 Acquisitions and these amounts represent preliminary values. For our business acquisitions completed after March 31, 2016, including the 2017 Acquisitions, we expect to finalize our purchase accounting during the respective measurement periods which will be no later than one year following the closing dates.
Goodwill
The following table shows changes in the carrying amount of goodwill from December 31, 2016 to March 31, 2017 by reportable segment:
Performance
Coatings
|
Transportation
Coatings
|
Total |
|||||||
At December 31, 2016 |
$ |
886.5 |
$ |
74.5 |
$ |
961.0 |
|||
Goodwill from acquisitions |
33.2 |
— |
33.2 |
||||||
Foreign currency translation |
20.5 |
1.4 |
21.9 |
||||||
At March 31, 2017 |
$ |
940.2 |
$ |
75.9 |
$ |
1,016.1 |
Identifiable Intangible Assets
The following tables summarizes the gross carrying amounts and accumulated amortization of identifiable intangible assets by major class:
March 31, 2017 |
Gross Carrying
Amount
|
Accumulated
Amortization
|
Net Book
Value
|
Weighted average
amortization periods (years)
|
||||||
Technology |
$ |
428.5 |
$ |
(166.7 |
) |
$ |
261.8 |
10.1 |
||
Trademarks - indefinite-lived |
278.5 |
— |
278.5 |
Indefinite |
||||||
Trademarks - definite-lived |
56.9 |
(12.6 |
) |
44.3 |
14.2 |
|||||
Customer relationships |
700.8 |
(135.9 |
) |
564.9 |
18.4 |
|||||
Non-compete agreements and other |
2.5 |
(0.5 |
) |
2.0 |
4.3 |
|||||
Total |
$ |
1,467.2 |
$ |
(315.7 |
) |
$ |
1,151.5 |
December 31, 2016 |
Gross Carrying
Amount
|
Accumulated
Amortization
|
Net Book
Value
|
Weighted average
amortization periods (years)
|
||||||
Technology |
$ |
417.1 |
$ |
(153.6 |
) |
$ |
263.5 |
10.2 |
||
Trademarks - indefinite-lived |
273.2 |
— |
273.2 |
Indefinite |
||||||
Trademarks - definite-lived |
55.0 |
(11.4 |
) |
43.6 |
14.8 |
|||||
Customer relationships |
672.6 |
(123.3 |
) |
549.3 |
18.7 |
|||||
Non-compete agreements and other |
2.4 |
(1.7 |
) |
0.7 |
4.6 |
|||||
Total |
$ |
1,420.3 |
$ |
(290.0 |
) |
$ |
1,130.3 |
9
Notes to Condensed Consolidated Financial Statements (Unaudited)
(In millions, unless otherwise noted)
The estimated amortization expense related to the fair value of acquired intangible assets for the remainder of 2017 and each of the succeeding five years is:
Remainder of 2017 |
$ |
65.6 |
|
2018 |
$ |
87.2 |
|
2019 |
$ |
86.1 |
|
2020 |
$ |
84.7 |
|
2021 |
$ |
83.8 |
|
2022 |
$ |
77.3 |
(4) RESTRUCTURING
In accordance with the applicable guidance for Nonretirement Postemployment Benefits, we accounted for termination benefits and recognized liabilities when it was considered probable that employees were entitled to termination benefits and the amounts could be reasonably estimated.
We have incurred costs in connection with involuntary termination benefits associated with our corporate-related initiatives, including our transition to a standalone entity and cost-saving opportunities associated with our Fit For Growth and Axalta Way initiatives. During the three months ended March 31, 2017 and 2016 we incurred restructuring costs of $1.0 million and $0.5 million, respectively. These amounts are recorded within selling, general and administrative expenses in the condensed consolidated statements of operations. The payments associated with these actions are expected to be substantially completed within 12 to 15 months from the balance sheet date.
The following table summarizes the activities related to the restructuring reserves and expenses from December 31, 2016 to March 31, 2017:
2017 Activity |
|||
Balance at December 31, 2016 |
$ |
66.1 |
|
Expense recorded |
1.0 |
||
Payments made |
(7.6 |
) |
|
Foreign currency translations |
1.8 |
||
Balance at March 31, 2017 |
$ |
61.3 |
Restructuring charges incurred during the fourth quarter ended December 31, 2016 included actions to reduce operational costs through activities to rationalize our manufacturing footprint. The impact to earnings from accelerated depreciation related to these manufacturing assets for the three months ended March 31, 2017 was $2.2 million. We currently expect impacts to earnings of approximately $7.6 million for the year ended December 31, 2017 for these restructuring plans, related to the accelerated depreciation of certain manufacturing assets.
(5) |
COMMITMENTS AND CONTINGENCIES |
Leases
At March 31, 2017, we have recorded approximately $21.9 million in property, plant and equipment representing our landlord's estimated costs incurred to construct a property under a separate build-to-suit lease arrangement. This lease commenced construction during 2015 with landlord's construction expected to be completed during 2017. The construction related to the build-to-suit lease has estimated total costs of approximately $37.8 million.
Other
We are subject to various pending lawsuits and other claims including civil, regulatory and environmental matters. Certain of these lawsuits and other claims may have an impact on us. These litigation matters may involve indemnification obligations by third parties and/or insurance coverage covering all or part of any potential damage against us or awards against DuPont for which we assumed the liabilities through the Acquisition. All of the above matters are subject to many uncertainties and, accordingly, we cannot determine the ultimate outcome of the lawsuits at this time.
10
Notes to Condensed Consolidated Financial Statements (Unaudited)
(In millions, unless otherwise noted)
The potential effects, if any, on the unaudited condensed consolidated financial statements of Axalta will be recorded in the period in which these matters are probable and estimable, and such effects could be material.
In addition to the aforementioned matters, we are party to various legal proceedings in the ordinary course of business. Although the ultimate resolution of these various proceedings cannot be determined at this time, management does not believe that such proceedings, individually or in the aggregate, will have a material adverse effect on the unaudited condensed consolidated financial statements of Axalta.
(6) LONG-TERM EMPLOYEE BENEFITS
Components of Net Periodic Benefit Cost
The following table sets forth the components of net periodic benefit cost for the three months ended March 31, 2017 and 2016.
Three Months Ended March 31, |
||||||
2017 |
2016 |
|||||
Components of net periodic benefit cost: |
||||||
Net periodic benefit cost: |
||||||
Service cost |
$ |
2.1 |
$ |
2.5 |
||
Interest cost |
3.4 |
3.9 |
||||
Expected return on plan assets |
(3.5 |
) |
(3.2 |
) |
||
Amortization of actuarial (gain) loss, net |
0.5 |
(0.1 |
) |
|||
Net periodic benefit cost |
$ |
2.5 |
$ |
3.1 |
(7) STOCK-BASED COMPENSATION
During the three months ended March 31, 2017 and 2016 we recognized $10.4 million and $10.2 million, respectively, in stock-based compensation expense which was allocated between costs of goods sold and selling, general and administrative expenses on the condensed consolidated statements of operations. We recognized a tax benefit of $2.9 million and $3.9 million for the three months ended March 31, 2017 and 2016, respectively. Forfeitures are recorded in the period they occur.
2017 Activity
In February 2017, we granted non-qualified service-based stock options, restricted stock awards, restricted stock units, performance stock awards and performance share units to certain employees and directors. All awards were granted under the Company's 2014 Incentive Award Plan (the "2014 Plan"). A summary of award activity by type for the three months ended March 31, 2017 is presented below.
Stock Options |
Awards/Units
(in millions)
|
Weighted-
Average
Exercise
Price
|
Aggregate
Intrinsic
Value
(in millions)
|
Weighted
Average
Remaining
Contractual
Life (years)
|
|||||
Outstanding at January 1, 2017 |
9.6 |
$ |
14.40 |
||||||
Granted |
0.9 |
$ |
29.48 |
||||||
Exercised |
(0.9 |
) |
$ |
10.09 |
|||||
Forfeited |
(0.1 |
) |
$ |
23.38 |
|||||
Outstanding at March 31, 2017 |
9.5 |
$ |
16.08 |
||||||
Vested and expected to vest at March 31, 2017 |
9.5 |
$ |
16.08 |
$ |
153.7 |
7.12 |
|||
Exercisable at March 31, 2017 |
7.2 |
$ |
12.21 |
$ |
144.8 |
6.53 |
Cash received by the Company upon exercise of options for the three months ended March 31, 2017 was $8.8 million. Tax benefits on these exercises were $5.3 million.
11
Notes to Condensed Consolidated Financial Statements (Unaudited)
(In millions, unless otherwise noted)
At March 31, 2017, there was $9.4 million of unrecognized compensation cost relating to outstanding unvested stock options expected to be recognized over the weighted average period of 2.4 years.
Restricted Stock Awards and Restricted Stock Units |
Awards
(millions)
|
Weighted-Average
Fair Value
|
|||
Outstanding at January 1, 2017 |
2.3 |
$ |
29.18 |
||
Granted |
0.6 |
29.48 |
|||
Vested |
(0.3 |
) |
23.36 |
||
Forfeited |
— |
— |
|||
Outstanding at March 31, 2017 |
2.6 |
$ |
29.86 |
Tax benefits on the vesting of restricted stock were $0.5 million for the three months ended March 31, 2017.
At March 31, 2017, there was $32.9 million of unamortized expense relating to unvested restricted stock awards and restricted stock units that is expected to be amortized over a weighted average period of 2.2 years.
Performance Stock Awards and Performance Share Units |
Awards
(millions)
|
Weighted-Average
Fair Value
|
|||
Outstanding at January 1, 2017 |
0.3 |
$ |
27.74 |
||
Granted |
0.3 |
38.11 |
|||
Vested |
— |
— |
|||
Forfeited |
— |
— |
|||
Outstanding at March 31, 2017 |
0.6 |
$ |
31.08 |
At March 31, 2017, there was $16.2 million of unamortized expense relating to unvested performance stock awards and performance share units that are expected to be amortized over a weighted average period of 2.5 years.
(8) OTHER (INCOME) EXPENSE, NET
Three Months Ended March 31, |
||||||
2017 |
2016 |
|||||
Foreign exchange (gains) losses, net |
$ |
(1.2 |
) |
$ |
7.5 |
|
Other miscellaneous expense (income), net |
(0.4 |
) |
0.5 |
|||
Total |
$ |
(1.6 |
) |
$ |
8.0 |
Net exchange (gains) losses for the three months ended March 31, 2017 and 2016 included losses of $1.5 million and $7.1 million, respectively, related to the remeasurement of the net monetary assets of our Venezuelan subsidiary as discussed further in Note 20.
12
Notes to Condensed Consolidated Financial Statements (Unaudited)
(In millions, unless otherwise noted)
(9) INCOME TAXES
Our effective income tax rates for the three months ended March 31, 2017 and 2016 are as follows:
Three Months Ended March 31, |
||||
2017 |
2016 |
|||
Effective Tax Rate |
13.1 |
% |
29.6 |
% |
The lower effective tax rate for the three months ended March 31, 2017 was primarily due to the favorable impact of the tax benefits associated with current year excess tax benefits related to stock-based compensation of $5.8 million compared to $1.2 million for the three months ended March 31, 2017 and 2016, respectively, as well as the net favorable impact of earnings where the statutory rate is lower than the U.S. Federal statutory rate. The effective tax rate for the three months ended March 31, 2016 has been amended to reflect the adoption of ASU 2016-09, resulting in a decrease of 2.7% from the originally filed 32.3%.
The effective tax rate for the three months ended March 31, 2017 differs from the U.S. Federal statutory rate due to various items that impacted the effective rate both favorably and unfavorably. We recorded favorable adjustments for earnings in jurisdictions where the statutory rate is lower than the U.S. Federal statutory rate, currency exchange losses and current year excess tax benefits related to stock-based compensation. These adjustments were partially offset by the unfavorable impact of pre-tax losses attributable to jurisdictions where a tax benefit is not expected to be realized and non-deductible expenses and interest.
(10) NET INCOME PER COMMON SHARE
Basic net income per common share excludes the dilutive impact of potentially dilutive securities and is computed by dividing net income by the weighted average number of common shares outstanding for the period. Diluted net income per common share includes the effect of potential dilution from the hypothetical exercise of outstanding stock options and vesting of restricted shares and performance shares. A reconciliation of our basic and diluted net income per common share is as follows:
Three Months Ended March 31, |
||||||
(In millions, except per share data) |
2017 |
2016(1)
|
||||
Net income attributable to controlling interests |
$ |
64.1 |
$ |
30.9 |
||
Basic weighted average shares outstanding |
239.8 |
237.1 |
||||
Diluted weighted average shares outstanding |
246.1 |
243.4 |
||||
Earnings per common share: |
||||||
Basic net income per share |
$ |
0.27 |
$ |
0.13 |
||
Diluted net income per share |
$ |
0.26 |
$ |
0.13 |
(1) Net income per common share for the three months ended March 31, 2016 is inclusive of effects of the adoption of ASU 2016-09, discussed further at Note 1, which increased diluted weighted average shares outstanding by 1.8 million shares.
The number of anti-dilutive shares that have been excluded in the computation of diluted net income per share for the three months ended March 31, 2017 and 2016 were 1.6 million and 1.9 million, respectively.
13
Notes to Condensed Consolidated Financial Statements (Unaudited)
(In millions, unless otherwise noted)
(11) ACCOUNTS AND NOTES RECEIVABLE, NET
March 31, 2017 |
December 31, 2016 |
|||||
Accounts receivable—trade, net |
$ |
735.2 |
$ |
640.4 |
||
Notes receivable |
48.4 |
68.7 |
||||
Other |
88.6 |
92.8 |
||||
Total |
$ |
872.2 |
$ |
801.9 |
Accounts and notes receivable are carried at amounts that approximate fair value. Accounts receivable—trade, net are net of allowances of $13.9 million and $13.7 million at March 31, 2017 and December 31, 2016, respectively. Bad debt expense, within selling, general and administration expenses, was $0.7 million and $0.1 million for the three months ended March 31, 2017 and 2016, respectively.
(12) INVENTORIES
March 31, 2017 |
December 31, 2016 |
|||||
Finished products |
$ |
326.2 |
$ |
315.2 |
||
Semi-finished products |
93.6 |
87.5 |
||||
Raw materials and supplies |
139.3 |
127.0 |
||||
Total |
$ |
559.1 |
$ |
529.7 |
Stores and supplies inventories of $21.4 million and $20.2 million at March 31, 2017 and December 31, 2016, respectively.
(13) PROPERTY, PLANT AND EQUIPMENT, NET
Depreciation expense amounted to $43.3 million and $41.7 million for the three months ended March 31, 2017 and 2016, respectively.
March 31, 2017 |
December 31, 2016 |
|||||
Property, plant and equipment |
$ |
2,005.1 |
$ |
1,933.0 |
||
Accumulated depreciation |
(670.7 |
) |
(617.3 |
) |
||
Property, plant and equipment, net |
$ |
1,334.4 |
$ |
1,315.7 |
14
Notes to Condensed Consolidated Financial Statements (Unaudited)
(In millions, unless otherwise noted)
(14) BORROWINGS
Borrowings are summarized as follows:
March 31, 2017 |
December 31, 2016 |
|||||
2023 Dollar Term Loans |
$ |
1,541.1 |
$ |
1,545.0 |
||
2023 Euro Term Loans |
428.3 |
417.6 |
||||
2024 Dollar Senior Notes |
500.0 |
500.0 |
||||
2024 Euro Senior Notes |
359.6 |
349.7 |
||||
2025 Euro Senior Notes |
483.0 |
469.8 |
||||
Short-term and other borrowings |
51.3 |
39.8 |
||||
Unamortized original issue discount |
(9.3 |
) |
(10.0 |
) |
||
Unamortized deferred financing costs |
(46.7 |
) |
(48.0 |
) |
||
$ |
3,307.3 |
$ |
3,263.9 |
|||
Less: |
||||||
Short term borrowings |
$ |
9.2 |
$ |
8.3 |
||
Current portion of long-term borrowings |
19.8 |
19.6 |
||||
Long-term debt |
$ |
3,278.3 |
$ |
3,236.0 |
Senior Secured Credit Facilities, as amended
On February 3, 2014 (the "Second Amendment Effective Date"), Axalta Coating Systems Dutch B B.V. ("Dutch B B.V."), as "Dutch Borrower", and its indirect wholly-owned subsidiary, Axalta Coating Systems U.S. Holdings Inc. ("Axalta US Holdings"), as "U.S. Borrower", executed the second amendment to the Senior Secured Credit Facilities (the "Second Amendment"). The Second Amendment (i) converted all of the outstanding Dollar Term Loans ($2,282.8 million) into a new class of term loans (the "2020 Dollar Term Loans"), and (ii) converted all of the outstanding Euro Term Loans (€397.0 million) into a new class of term loans (the "2020 Euro Term Loans" and, together with the 2020 Dollar Term Loans, the "2020 Term Loans").
On December 15, 2016 (the "Fourth Amendment Effective Date"), Dutch B B.V. and Axalta US Holdings executed the fourth amendment to the Senior Secured Credit Facilities (the "Fourth Amendment"). The Fourth Amendment (i) converted all of the outstanding 2020 Dollar Term Loans ($1,775.3 million) into a new tranche of term loans issued at par with principal of $1,545.0 million (the "2023 Dollar Term Loans"), (ii) converted all of the outstanding 2020 Euro Term Loans (€199.0 million) into a new tranche of term loans issued at par with principal of €400.0 million (the "2023 Euro Term Loans" and, together with the 2023 Dollar Term Loans, the "2023 Term Loans" and with the Revolving Credit Facility (as defined herein), the "Senior Secured Credit Facilities").
Interest was and is payable quarterly on both the 2020 Term Loans and 2023 Term Loans.
The 2023 Dollar Term Loans are subject to a floor of 0.75%, plus an applicable rate after the Fourth Amendment Effective Date. The applicable rate for such 2023 Dollar Term Loans is 2.50% per annum for Eurocurrency Rate Loans as defined in the credit agreement governing the Senior Secured Credit Facilities (the "Credit Agreement") and 1.50% per annum for Base Rate Loans as defined in the Credit Agreement. The 2023 Euro Term Loans are also subject to a floor of 0.75%, plus an applicable rate after the Fourth Amendment Effective Date. The applicable rate for such New Euro Term Loans is 2.25% per annum for Eurocurrency Rate Loans. The 2023 Euro Term Loans may not be Base Rate Loans.
15
Notes to Condensed Consolidated Financial Statements (Unaudited)
(In millions, unless otherwise noted)
Prior to the Fourth Amendment, interest on the 2020 Dollar Term Loans was subject to a floor of 1.00%, plus an applicable rate. The applicable rate for such 2020 Dollar Term Loans was 3.00% per annum for Eurocurrency Rate Loans and 2.00% per annum for Base Rate Loans. The applicable rate for both Eurocurrency Rate Loans as well as Base Rate Loans was subject to a further 25 basis point reduction if the Total Net Leverage Ratio as defined in the Credit Agreement governing the Senior Secured Credit Facilities is less than or equal to 4.50:1.00. The 2020 Euro Term Loans were also subject to a floor of 1.00%, plus an applicable rate. The applicable rate for such 2020 Euro Term Loans was 3.25% per annum for Eurocurrency Rate Loans. The 2020 Euro Term Loans were not to be Base Rate Loans. The applicable rate was subject to a further 25 basis point reduction if the Total Net Leverage Ratio was less than or equal to 4.50:1.00. During the third quarter of 2014, our Total Net Leverage Ratio was less than 4.50:1.00. Consequently, the applicable rates were changed to 2.75% for the 2020 Dollar Term Loans and 3.00% for the 2020 Euro Term Loans through the Fourth Amendment Effective Date.
Any indebtedness under the Senior Secured Credit Facilities may be voluntarily prepaid in whole or in part, in minimum amounts, subject to the provisions set forth in the Credit Agreement. Such indebtedness is subject to mandatory prepayments amounting to the proceeds of asset sales over $75.0 million annually, proceeds from certain debt issuances not otherwise permitted under the Credit Agreement and 50% (subject to a step-down to 25.0% or 0% if the First Lien Leverage Ratio falls below 4.25:1.00 or 3.50:1.00, respectively) of Excess Cash Flow.
The Senior Secured Credit Facilities are secured by substantially all assets of Axalta Coating Systems Dutch A B. V. ("Dutch A B.V.") and the guarantors. The 2023 Term Loans mature on February 1, 2023. Principal is paid quarterly on both the 2023 Term Loans based on 1% per annum of the original principal amount outstanding on the Fourth Amendment Effective Date with the unpaid balance due at maturity.
We are subject to customary negative covenants in addition to the First Lien Leverage Ratio financial covenant for purposes of determining any Excess Cash Flow mandatory payment. Further, the Senior Secured Credit Facilities, among other things, include customary restrictions (subject to certain exceptions) on the Company's ability to incur certain indebtedness, grant certain liens, make certain investments, declare or pay certain dividends, or repurchase shares of the Company's common stock. As of March 31, 2017, the Company is in compliance with all covenants under the Senior Secured Credit Facilities.
Revolving Credit Facility
On August 1, 2016 (the "Third Amendment Effective Date"), Dutch B B.V. and Axalta US Holdings executed the third amendment to the Senior Secured Credit Facilities (the "Third Amendment"). The Third Amendment impacted the Revolving Credit Facility by (i) extending the maturity of the Revolving Credit Facility to five years from the Third Amendment Effective Date, or August 1, 2021, provided that such date will be accelerated to the date that is 91 days prior to the maturity of the term loans borrowed under the Credit Agreement if the maturity of such term loans precedes the maturity of the Revolving Credit Facility, (ii) decreasing the applicable interest margins, and (iii) amending the financial covenant applicable to the Revolving Credit Facility to be applicable only when greater than 30% (previously 25%) of the Revolving Credit Facility (including letters of credit not cash collateralized to at least 103%) is outstanding at the end of the fiscal quarter. If such conditions are met, the First Lien Net Leverage Ratio (as defined by the Credit Agreement) at the end of the quarter is required to be greater than 5.50:1.00. At March 31, 2017, the financial covenant is not applicable as there were no borrowings.
Under the Third Amendment, interest on any outstanding borrowings under the Revolving Credit Facility is subject to a floor of 0.00% for Adjusted Eurocurrency Rate Loans (as defined in the Credit Agreement) plus an applicable rate of 2.75% (previously 3.50%) subject to an additional step-down to 2.50% or 2.25%, if the First Lien Net Leverage Ratio falls below 3.00:1.00 or 2.50:1.00, respectively. For Base Rate Loans, the interest is subject to a floor of the greater of the federal funds rate plus 0.50%, the Prime Lending Rate or an Adjusted Eurocurrency Rate plus 1%, plus an applicable rate of 1.75% (previously 2.50%), subject to an additional step-down to 1.50% or 1.25%, if the First Lien Net Leverage Ratio falls below 3.00:1.00 and 2.50:1.00, respectively.
Under circumstances described in the Credit Agreement, we may increase available revolving or term facility borrowings by up to $400.0 million plus an additional amount subject to the Company not exceeding a maximum first lien leverage ratio described in the Credit Agreement.
16
Notes to Condensed Consolidated Financial Statements (Unaudited)
(In millions, unless otherwise noted)
There have been no borrowings outstanding on the Revolving Credit Facility since the issuance of the Senior Secured Credit Facilities. At March 31, 2017 and December 31, 2016, letters of credit issued under the Revolving Credit Facility totaled $21.3 million which reduced the availability under the Revolving Credit Facility. Availability under the Revolving Credit Facility was $378.7 million at both March 31, 2017 and December 31, 2016.
Significant Terms of the 2021 Senior Notes
On February 1, 2013, Dutch B B.V., as "Dutch Issuer", and Axalta US Holdings, as "US Issuer" (collectively the "Issuers") issued $750.0 million in aggregate principal amount of 7.375% senior unsecured notes due 2021 (the "2021 Dollar Senior Notes") and related guarantees thereof. Additionally, the Issuers issued €250.0 million in aggregate principal amount of 5.750% senior secured notes due 2021 (the "2021 Euro Senior Notes" and, together with the Dollar Senior Notes, the "2021 Senior Notes") and related guarantees thereof. The 2021 Senior Notes were unconditionally guaranteed on a senior basis by Dutch A B.V. and certain of the Issuers’ subsidiaries.
The indentures governing the 2021 Senior Notes contained covenants that restricted the ability of the Issuers and their subsidiaries to, among other things, incur additional debt, make certain payments including payment of dividends or repurchase equity interest of the Issuers, make loans or acquisitions or capital contributions and certain investments, incur certain liens, sell assets, merge or consolidate or liquidate other entities, and enter into transactions with affiliates.
Issuance of New Senior Notes and Redemption of 2021 Senior Notes
On August 16, 2016, Axalta Coating Systems, LLC ("New U.S. Issuer"), issued $500.0 million in aggregate principal amount of 4.875% Senior Unsecured Notes (the “2024 Dollar Senior Notes”) and €335.0 million in aggregate principal amount of 4.250% Senior Unsecured Notes (the “2024 Euro Senior Notes”), each due August 2024 (collectively the “2024 Senior Notes” and with the 2025 Euro Senior Notes, the “New Senior Notes”, each of which is described in detail below), for the primary purpose of redeeming the 2021 Dollar Senior Notes. Consistent with the terms of the 2021 Dollar Senior Notes, we extinguished the principal at a redemption price equal to 105.531%.
The 2024 Senior Notes are fully and unconditionally guaranteed by Dutch B B.V., an indirect, wholly owned subsidiary of the Company (“Parent Guarantor”).
In addition, on September 27, 2016, the Dutch Issuer issued €450.0 million in aggregate principal amount of 3.750% Euro Senior Unsecured Notes due January 2025 (the “2025 Euro Senior Notes”) for the primary purpose of redeeming the 2021 Euro Senior Notes and the partial prepayment of the 2020 Euro Term Loans. Consistent with the original terms of the 2021 Euro Senior Notes, we extinguished the principal at a redemption price equal to 104.313%.
The indentures governing the New Senior Notes contain covenants that restrict the ability of the Issuers and their subsidiaries to, among other things, incur additional debt, make certain payments including payment of dividends or repurchase equity interest of the Issuers, make loans or acquisitions or capital contributions and certain investments, incur certain liens, sell assets, merge or consolidate or liquidate other entities, and enter into transactions with affiliates.
i) 2024 Dollar Senior Notes
The 2024 Dollar Senior Notes were issued at 99.951% of par, or $2.0 million discount, and are due August 15, 2024. The 2024 Dollar Senior Notes bear interest at 4.875% and are payable semi-annually on February 15 and August 15. We have the option to redeem all or part of the 2024 Dollar Senior Notes at the following redemption prices (expressed as percentages of principal amount) on or after August 15 of the years indicated:
Period |
2024 Dollar Senior Notes Percentage |
|
2019 |
103.656 |
% |
2020 |
102.438 |
% |
2021 |
101.219 |
% |
2022 and thereafter |
100.000 |
% |
17
Notes to Condensed Consolidated Financial Statements (Unaudited)
(In millions, unless otherwise noted)
Notwithstanding the foregoing, at any time and from time to time prior to August 15, 2019, we may at our option redeem in the aggregate up to 40% of the original aggregate principal amount of the 2024 Dollar Senior Notes with the net cash proceeds of one or more Equity Offerings (as defined in the indenture governing the 2024 Dollar Senior Notes) at a redemption price of 104.875% plus accrued and unpaid interest, if any, to the redemption date. At least 50% of the original aggregate principal of the notes must remain outstanding after each such redemption.
Upon the occurrence of certain events constituting a change of control, holders of the 2024 Dollar Senior Notes have the right to require us to repurchase all or any part of the 2024 Dollar Senior Notes at a purchase price equal to 101% of the principal amount plus accrued and unpaid interest, if any, to the repurchase date.
The 2024 Dollar Senior Notes, subject to local law limitations, will initially be jointly and severally guaranteed on a senior unsecured basis by each of the Parent Guarantor’s existing and future direct and indirect subsidiaries that is a borrower under or that guarantees the Senior Secured Credit Facilities. Under certain circumstances, the guarantors may be released from their guarantees without the consent of the holders of the applicable series of notes.
The indebtedness issued through the 2024 Dollar Senior Notes is senior unsecured indebtedness of the New U.S. Issuer, is senior in right of payment to all future subordinated indebtedness of the New U.S. Issuer and guarantors and is equal in right of payment to all existing and future senior indebtedness of the New U.S. Issuer and guarantors. The 2024 Dollar Senior Notes are effectively subordinated to any secured indebtedness of the New U.S. Issuer and guarantors (including indebtedness outstanding under the Senior Secured Credit Facilities) to the extent of the value of the assets securing such indebtedness.
(ii) 2024 Euro Senior Notes
The 2024 Euro Senior Notes were issued at par and are due August 15, 2024. The 2024 Euro Senior Notes bear interest at 4.250% and are payable semi-annually on February 15 and August 15. We have the option to redeem all or part of the 2024 Euro Senior Notes at the following redemption prices (expressed as percentages of principal amount) on or after August 15 of the years indicated:
Period |
2024 Euro
Senior Notes Percentage
|
|
2019 |
103.188 |
% |
2020 |
102.125 |
% |
2021 |
101.063 |
% |
2022 and thereafter |
100.000 |
% |
Notwithstanding the foregoing, at any time and from time to time prior to August 15, 2019, we may at our option redeem in the aggregate up to 40% of the original aggregate principal amount of the 2024 Euro Senior Notes with the net cash proceeds of one or more Equity Offerings (as defined in the indenture governing the 2024 Euro Senior Notes) at a redemption price of 104.250% plus accrued and unpaid interest, if any, to the redemption date. At least 50% of the original aggregate principal of the notes must remain outstanding after each such redemption.
Upon the occurrence of certain events constituting a change of control, holders of the 2024 Euro Senior Notes have the right to require us to repurchase all or any part of the 2024 Euro Senior Notes at a purchase price equal to 101% of the principal amount plus accrued and unpaid interest, if any, to the repurchase date.
The 2024 Euro Senior Notes, subject to local law limitations, will initially be jointly and severally guaranteed on a senior unsecured basis by each of the Parent Guarantor’s existing and future direct and indirect subsidiaries that is a borrower under or that guarantees the Senior Secured Credit Facilities. Under certain circumstances, the guarantors may be released from their guarantees without the consent of the holders of the applicable series of notes.
The indebtedness issued through the 2024 Euro Senior Notes is senior unsecured indebtedness of the New U.S. Issuer, is senior in right of payment to all future subordinated indebtedness of the New U.S. Issuer and guarantors and is equal in right of payment to all existing and future senior indebtedness of the New U.S. Issuer and guarantors. The 2024 Euro Senior Notes are effectively subordinated to any secured indebtedness of the New U.S. Issuer and guarantors (including indebtedness outstanding under the Senior Secured Credit Facilities) to the extent of the value of the assets securing such indebtedness.
18
Notes to Condensed Consolidated Financial Statements (Unaudited)
(In millions, unless otherwise noted)
(iii) 2025 Euro Senior Notes
The 2025 Euro Senior Notes were issued at par and are due January 15, 2025. The 2025 Euro Senior Notes bear interest at 3.750% and are payable semi-annually on January 15 and July 15. We have the option to redeem all or part of the 2025 Euro Senior Notes at the following redemption prices (expressed as percentages of principal amount) on or after January 15 of the years indicated:
Period |
2025 Euro Senior Notes Percentage |
|
2019 |
102.813 |
% |
2020 |
101.875 |
% |
2021 |
100.938 |
% |
2022 and thereafter |
100.000 |
% |
Notwithstanding the foregoing, at any time and from time to time prior to January 15, 2020, we may at our option redeem in the aggregate up to 40% of the original aggregate principal amount of the 2025 Euro Senior Notes with the net cash proceeds of one or more Equity Offerings (as defined in the indenture governing the 2025 Euro Senior Notes) at a redemption price of 103.750% plus accrued and unpaid interest, if any, to the redemption date. At least 50% of the original aggregate principal of the notes must remain outstanding after each such redemption.
Upon the occurrence of certain events constituting a change of control, holders of the 2025 Euro Senior Notes have the right to require us to repurchase all or any part of the 2025 Euro Senior Notes at a purchase price equal to 101% of the principal amount plus accrued and unpaid interest, if any, to the repurchase date.
The 2025 Euro Senior Notes, subject to local law limitations, will initially be jointly and severally guaranteed on a senior unsecured basis by each of the Dutch Issuer’s existing and future direct and indirect subsidiaries that is a borrower under or that guarantees the Senior Secured Credit Facilities. Under certain circumstances, the guarantors may be released from their guarantees without the consent of the holders of the applicable series of notes.
The indebtedness issued through the 2025 Euro Senior Notes is senior unsecured indebtedness of the Dutch Issuer, is senior in right of payment to all future subordinated indebtedness of the Dutch Issuer and guarantors and is equal in right of payment to all existing and future senior indebtedness of the Dutch Issuer and guarantors. The 2025 Euro Senior Notes are effectively subordinated to any secured indebtedness of the Dutch Issuer and guarantors (including indebtedness outstanding under the Senior Secured Credit Facilities) to the extent of the value of the assets securing such indebtedness.
Future repayments
Below is a schedule of required future repayments of all borrowings outstanding at March 31, 2017.
Remainder of 2017 |
$ |
24.2 |
|
2018 |
21.4 |
||
2019 |
20.6 |
||
2020 |
20.5 |
||
2021 |
20.4 |
||
Thereafter |
3,227.8 |
||
$ |
3,334.9 |
The table above excludes $28.4 million of debt associated with our build-to-suit lease arrangement and our sale-leaseback financing that will not be settled with cash.
19
Notes to Condensed Consolidated Financial Statements (Unaudited)
(In millions, unless otherwise noted)
(15) FAIR VALUE ACCOUNTING
Fair value of financial instruments
Available for sale securities - The fair values of available for sale securities at March 31, 2017 and December 31, 2016 were $4.5 million and $4.4 million, respectively. The fair value was based upon either Level 1 inputs when the securities are actively traded with quoted market prices or Level 2 when the securities are not frequently traded.
Long-term borrowings - The fair values of the 2024 Dollar Senior Notes, 2024 Euro Senior Notes and 2025 Euro Senior Notes at March 31, 2017 were $515.0 million, $382.0 million and $507.1 million, respectively. The fair values at December 31, 2016 were $500.0 million, $363.8 million and $472.2 million, respectively. The estimated fair values of these notes are based on recent trades, as reported by a third party pricing service. Due to the infrequency of trades of the New Senior Notes, these inputs are considered to be Level 2 inputs.
The fair values of the 2023 Dollar Term Loans and the 2023 Euro Term Loans at March 31, 2017 were $1,554.6 million and $430.4 million, respectively. The fair values at December 31, 2016 were $1,560.5 million and $421.8 million, respectively. The estimated fair values of the 2023 Term Loans are based on recent trades, as reported by a third party pricing service. Due to the infrequency of trades of the 2023 Term Loans, these inputs are considered to be Level 2 inputs.
Fair value of contingent consideration
The fair value of contingent consideration associated with acquisitions completed in current and prior years are valued at each balance sheet date, until amounts become payable, with adjustments recorded within selling, general and administrative expenses on the condensed consolidated statement of operations. The fair value of contingent consideration at March 31, 2017 was $12.2 million, which included a $1.7 million gain associated with a fair value adjustment for the three months ended March 31, 2017. The fair value of contingent consideration at December 31, 2016 was $10.0 million. Due to the significant unobservable inputs used in the valuations, these liabilities are categorized within Level 3 of the fair value hierarchy.
(16) DERIVATIVE FINANCIAL INSTRUMENTS
We selectively use derivative instruments to reduce market risk associated with changes in foreign currency exchange rates and interest rates. The use of derivatives is intended for hedging purposes only and we do not enter into derivative instruments for speculative purposes. A description of each type of derivative used to manage risk is included in the following paragraphs.
Derivative Instruments Qualifying and Designated as Cash Flow Hedges
During the year ended December 31, 2013, we entered into five interest rate swaps with notional amounts totaling $1,173.0 million to hedge the variable interest rate exposures related under the Senior Secured Credit Facilities. The interest rate swaps are in place until September 29, 2017.
During the three months ended March 31, 2017, we entered into three 1.5% interest rate caps with aggregate notional amounts totaling $600 million to hedge the variable interest rate exposures on our 2023 Dollar Term Loans. These caps are effective beginning September 30, 2017 through December 31, 2019 and include an aggregate deferred premium of $8.6 million which will be paid through quarterly payments over the term of the cap.
20
Notes to Condensed Consolidated Financial Statements (Unaudited)
(In millions, unless otherwise noted)
The following table presents the location and fair values using Level 2 inputs of derivative instruments that qualify and have been designated as cash flow hedges included in our condensed consolidated balance sheet:
March 31, 2017 |
December 31, 2016 |
|||||
Prepaid and other assets: |
||||||
Interest rate swaps |
$ |
0.7 |
$ |
0.1 |
||
Total assets |
$ |
0.7 |
$ |
0.1 |
||
Other accrued liabilities: |
||||||
Interest rate swaps |
$ |
0.4 |
$ |
0.8 |
||
Interest rate caps |
$ |
1.5 |
$ |
— |
||
Other liabilities |
||||||
Interest rate caps |
$ |
0.5 |
$ |
— |
||
Total liabilities |
$ |
2.4 |
$ |
0.8 |
For derivative instruments that qualify and are designated as cash flow hedges, the effective portion of the gain or loss on the derivative is reported as a component of accumulated other comprehensive loss and reclassified into earnings in the same period or periods during which the hedged transaction affects earnings. Gains and losses on the derivative representing either hedge ineffectiveness or hedge components excluded from the assessment of effectiveness are recognized in current period earnings.
The following tables set forth the locations and amounts recognized during the three months ended March 31, 2017 and 2016 for these cash flow hedges.
Derivatives in Cash Flow Hedging
Relationships for the three months ended March 31, 2017:
|
Net Amount of
(Gain) Loss
Recognized
in OCI on
Derivatives
(Effective
Portion)
|
Location of (Gain) Loss Reclassified from
Accumulated OCI into Income (Effective Portion)
|
Amount of
(Gain) Loss
Reclassified
from
Accumulated
OCI to
Income
(Effective
Portion)
|
Location of
(Gains) Losses
Recognized in Income on
Derivatives (Ineffective Portion)
|
Amount of
(Gain) Loss
Recognized
in Income on
Derivatives
(Ineffective
Portion)
|
||||||
Interest rate contracts |
$ |
(0.6 |
) |
Interest expense, net |
$ |
0.5 |
Interest expense, net |
$ |
1.6 |
Derivatives in Cash Flow Hedging
Relationships for the three months ended March 31, 2016:
|
Net Amount of
(Gain) Loss
Recognized
in OCI on
Derivatives
(Effective
Portion)
|
Location of (Gain) Loss Reclassified from
Accumulated OCI into Income (Effective Portion)
|
Amount of
(Gain) Loss
Reclassified
from
Accumulated
OCI to
Income
(Effective
Portion)
|
Location of
(Gains) Losses
Recognized in Income on
Derivatives (Ineffective Portion)
|
Amount of
(Gain) Loss
Recognized
in Income on
Derivatives
(Ineffective
Portion)
|
||||||
Interest rate contracts |
$ |
2.2 |
Interest expense, net |
$ |
1.6 |
Interest expense, net |
$ |
2.4 |
Derivative Instruments Not Designated as Cash Flow Hedges
We periodically enter into foreign currency forward contracts to reduce market risk and hedge our balance sheet exposures and cash flows for subsidiaries with exposures denominated in currencies different from the functional currency of the relevant subsidiary. These contracts have not been designated as hedges and all gains and losses are marked to market through other (income) expense, net in the condensed consolidated statement of operations.
During the year ended December 31, 2013, we purchased a €300.0 million 1.5% interest rate cap on our Euro Term Loan that is in place until September 29, 2017. We paid a premium of $3.1 million for the interest rate cap. Changes in the fair value of the derivative instrument are recorded in current period earnings and are included in interest expense.
21
Notes to Condensed Consolidated Financial Statements (Unaudited)
(In millions, unless otherwise noted)
During the three months ended March 31, 2017, we purchased a 1.25% interest rate cap with a notional amount of €388.0 million to hedge the variable interest rate exposures on our 2023 Euro Term Loans. We paid a premium equal to $0.6 million for the interest rate cap which is effective beginning September 30, 2017 through December 31, 2019. Changes in the fair value of the derivative instrument are recorded in current period earnings and are included in interest expense.
The following table presents the location and fair values using Level 2 inputs of derivative instruments that have not been designated as hedges included in our condensed consolidated balance sheet:
March 31, 2017 |
December 31, 2016 |
|||||
Prepaid and other assets: |
||||||
Foreign currency contracts |
$ |
0.7 |
$ |
0.1 |
||
Other assets |
||||||
Interest rate caps |
$ |
0.3 |
$ |
— |
||
Total assets |
$ |
1.0 |
$ |
0.1 |
||
Other accrued liabilities: |
||||||
Foreign currency contracts |
$ |
— |
$ |
0.5 |
||
Total liabilities |
$ |
— |
$ |
0.5 |
Fair value gains and losses of derivative contracts, as determined using Level 2 inputs, that do not qualify for hedge accounting treatment are recorded in income as follows:
Three Months Ended March 31, |
|||||||
Derivatives Not Designated as Hedging
Instruments under ASC 815
|
Location of (Gain) Loss Recognized in
Income on Derivatives
|
2017 |
2016 |
||||
Interest rate caps |
Interest expense |
$ |
0.3 |
$ |
— |
||
Foreign currency forward contracts |
Other (income) expense, net |
$ |
0.1 |
$ |
2.4 |
(17) SEGMENTS
The Company identifies an operating segment as a component: (i) that engages in business activities from which it may earn revenues and incur expenses; (ii) whose operating results are regularly reviewed by the Chief Operating Decision Maker ("CODM") to make decisions about resources to be allocated to the segment and assess its performance; and (iii) that has available discrete financial information.
We have two operating segments, which are also our reportable segments: Performance Coatings and Transportation Coatings. The CODM reviews financial information at the operating segment level to allocate resources and to assess the operating results and financial performance for each operating segment. Our CODM is identified as the Chief Executive Officer because he has final authority over performance assessment and resource allocation decisions. Our segments are based on the type and concentration of customers served, service requirements, methods of distribution and major product lines.
Through our Performance Coatings segment, we provide high-quality liquid and powder coatings solutions to a fragmented and local customer base. We are one of only a few suppliers with the technology to provide precise color matching and highly durable coatings systems. The end-markets within this segment are refinish and industrial.
Through our Transportation Coatings segment, we provide advanced coating technologies to OEMs of light and commercial vehicles. These increasingly global customers require a high level of technical support coupled with cost-effective, environmentally responsible coatings systems that can be applied with a high degree of precision, consistency and speed. The end-markets within this segment are light vehicle and commercial vehicle.
22
Notes to Condensed Consolidated Financial Statements (Unaudited)
(In millions, unless otherwise noted)
Our business serves four end-markets globally as follows:
Three Months Ended March 31, |
||||||
2017 |
2016 |
|||||
Performance Coatings |
||||||
Refinish |
$ |
388.6 |
$ |
378.7 |
||
Industrial |
197.8 |
164.3 |
||||
Total Net sales Performance Coatings |
586.4 |
543.0 |
||||
Transportation Coatings |
||||||
Light Vehicle |
340.0 |
329.4 |
||||
Commercial Vehicle |
81.4 |
83.2 |
||||
Total Net sales Transportation Coatings |
421.4 |
412.6 |
||||
Total Net sales |
$ |
1,007.8 |
$ |
955.6 |
Asset information is not reviewed or included with our internal management reporting. Therefore, the Company has not disclosed asset information for each reportable segment.
Performance
Coatings
|
Transportation
Coatings
|
Total |
|||||||
For the Three Months Ended March 31, 2017 |
|||||||||
Net sales (1)
|
$ |
586.4 |
$ |
421.4 |
$ |
1,007.8 |
|||
Equity in earnings in unconsolidated affiliates |
0.1 |
0.1 |
0.2 |
||||||
Adjusted EBITDA (2)
|
116.9 |
86.2 |
203.1 |
||||||
Investment in unconsolidated affiliates |
2.9 |
11.3 |
14.2 |
Performance
Coatings
|
Transportation
Coatings
|
Total |
|||||||
For the Three Months Ended March 31, 2016 |
|||||||||
Net sales (1)
|
$ |
543.0 |
$ |
412.6 |
$ |
955.6 |
|||
Equity in earnings in unconsolidated affiliates |
0.1 |
0.1 |
0.2 |
||||||
Adjusted EBITDA (2)
|
110.1 |
84.7 |
194.8 |
||||||
Investment in unconsolidated affiliates |
4.1 |
11.5 |
15.6 |
(1) |
The Company has no intercompany sales between segments.
|
(2) |
The primary measure of segment operating performance is Adjusted EBITDA, which is defined as net income before interest, taxes, depreciation and amortization and select other items impacting operating results. These other items impacting operating results are items that management has concluded are (1) non-cash items included within net income, (2) items the Company does not believe are indicative of ongoing operating performance or (3) non-recurring, unusual or infrequent items that the Company believes are not reasonably likely to recur within the next two years. Adjusted EBITDA is a key metric that is used by management to evaluate business performance in comparison to budgets, forecasts and prior year financial results, providing a measure that management believes reflects the Company’s core operating performance, which represents EBITDA adjusted for the select items referred to above. Reconciliation of Adjusted EBITDA to income before income taxes follows: |
23
Notes to Condensed Consolidated Financial Statements (Unaudited)
(In millions, unless otherwise noted)
Three Months Ended March 31, |
||||||
2017 |
2016 |
|||||
Income before income taxes |
$ |
75.8 |
$ |
45.2 |
||
Interest expense, net |
35.8 |
50.1 |
||||
Depreciation and amortization |
82.4 |
76.0 |
||||
EBITDA |
194.0 |
171.3 |
||||
Foreign exchange remeasurement (gains) losses (a)
|
(1.2 |
) |
7.5 |
|||
Long-term employee benefit plan adjustments (b)
|
0.4 |
0.6 |
||||
Termination benefits and other employee related costs (c)
|
0.8 |
1.9 |
||||
Consulting and advisory fees (d)
|
(0.1 |
) |
3.0 |
|||
Transactional costs (gains) (e)
|
(1.0 |
) |
— |
|||
Stock-based compensation (f)
|
10.4 |
10.2 |
||||
Other adjustments (g)
|
0.2 |
1.8 |
||||
Dividends in respect of noncontrolling interest (h)
|
(0.4 |
) |
(1.5 |
) |
||
Adjusted EBITDA |
$ |
203.1 |
$ |
194.8 |
(a) |
Eliminates foreign exchange (gains) losses resulting from the remeasurement of assets and liabilities denominated in foreign currencies, net of the impacts of our foreign currency instruments used to hedge our balance sheet exposures. |
(b) |
Eliminates the non-cash non-service cost components of long-term employee benefit costs. |
(c) |
Represents expenses primarily related to employee termination benefits including our initiative to improve the overall cost structure within the European region as well as costs associated with our Axalta Way initiatives, which are not considered indicative of our ongoing operating performance. |
(d) |
Represents fees paid to consultants, and associated true-ups to estimates, for professional services primarily related to our Axalta Way initiatives, which are not considered indicative of our ongoing operating performance. |
(e) |
Represents acquisition-related expenses, including changes in the fair value of contingent consideration, which are not considered indicative of our ongoing operating performance. |
(f) |
Represents non-cash costs associated with stock-based compensation. |
(g) |
Represents certain non-operational or non-cash (gains) and losses unrelated to our core business and which we do not consider indicative of ongoing operations, including indemnity losses (gains) associated with the Acquisition, losses (gains) on sale and disposal of property, plant and equipment, losses (gains) on the remaining foreign currency derivative instruments and non-cash fair value inventory adjustments associated with our business combinations. |
(h) |
Represents the payment of dividends to our joint venture partners by our consolidated entities that are not wholly owned, which are reflected to show the cash operating performance of these entities on Axalta's financial statements. |
24
Notes to Condensed Consolidated Financial Statements (Unaudited)
(In millions, unless otherwise noted)
(18) SHAREHOLDERS' EQUITY
The following tables present the change in total shareholders’ equity for the three months ended March 31, 2017 and 2016, respectively.
Total Axalta |
Noncontrolling Interests |
Total |
|||||||
Balance at December 31, 2016 |
$ |
1,136.1 |
$ |
121.5 |
$ |
1,257.6 |
|||
Net income |
64.1 |
1.8 |
65.9 |
||||||
Other comprehensive income, net of tax |
40.6 |
0.9 |
41.5 |
||||||
Recognition of stock-based compensation |
10.4 |
— |
10.4 |
||||||
Exercise of stock options |
8.8 |
— |
8.8 |
||||||
Dividends paid to noncontrolling interests |
— |
(0.4 |
) |
(0.4 |
) |
||||
Balance at March 31, 2017 |
$ |
1,260.0 |
$ |
123.8 |
$ |
1,383.8 |
Total Axalta |
Noncontrolling
Interests
|
Total |
|||||||
Balance at December 31, 2015 |
$ |
1,073.7 |
$ |
67.5 |
$ |
1,141.2 |
|||
Cumulative effect of an accounting change (1)
|
$ |
43.9 |
$ |
— |
$ |
43.9 |
|||
Balance at January 1, 2016 |
$ |
1,117.6 |
$ |
67.5 |
$ |
1,185.1 |
|||
Net income |
30.9 |
0.9 |
31.8 |
||||||
Other comprehensive income, net of tax |
13.8 |
— |
13.8 |
||||||
Recognition of stock-based compensation |
10.2 |
— |
10.2 |
||||||
Exercise of stock options |
6.7 |
— |
6.7 |
||||||
Dividends paid to noncontrolling interests |
— |
(1.5 |
) |
(1.5 |
) |
||||
Balance at March 31, 2016 |
$ |
1,179.2 |
$ |
66.9 |
$ |
1,246.1 |
(1) January 1, 2016 balance was adjusted at December 31, 2016 to reflect the impact of the adoption of ASU 2016-09, as discussed in Note 1.
(19) ACCUMULATED OTHER COMPREHENSIVE LOSS
Unrealized
Currency
Translation
Adjustments
|
Pension
Adjustments
|
Unrealized
Gain on
Securities
|
Unrealized
Gain (Loss) on
Derivatives
|
Accumulated
Other
Comprehensive
Loss
|
|||||||||||
Balance at December 31, 2016 |
$ |
(292.2 |
) |
$ |
(56.6 |
) |
$ |
0.4 |
$ |
(2.0 |
) |
$ |
(350.4 |
) |
|
Current year deferrals to AOCI |
39.7 |
— |
— |
(0.8 |
) |
38.9 |
|||||||||
Reclassifications from AOCI to Net income |
— |
0.6 |
— |
1.1 |
1.7 |
||||||||||
Net Change |
39.7 |
0.6 |
— |
0.3 |
40.6 |
||||||||||
Balance at March 31, 2017 |
$ |
(252.5 |
) |
$ |
(56.0 |
) |
$ |
0.4 |
$ |
(1.7 |
) |
$ |
(309.8 |
) |
The income tax benefit related to the changes in pension and other long-term employee benefits for the three months ended March 31, 2017 was $0.1 million. The cumulative income tax benefit related to the adjustment for pension at March 31, 2017 was $19.2 million. The income tax provision related to the change in the unrealized loss on derivatives for the three months ended March 31, 2017 was $0.3 million. The cumulative income tax benefit related to the adjustment for unrealized loss on derivatives at March 31, 2017 was $0.8 million.
25
Notes to Condensed Consolidated Financial Statements (Unaudited)
(In millions, unless otherwise noted)
Unrealized
Currency
Translation
Adjustments
|
Pension Adjustments |
Unrealized Gain
(Loss) on
Securities
|
Unrealized
Gain (Loss) on
Derivatives
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|||||||||||
Balance at December 31, 2015 |
$ |
(232.8 |
) |
$ |
(33.4 |
) |
$ |
0.1 |
$ |
(3.2 |
) |
$ |
(269.3 |
) |
|
Current year deferrals to AOCI |
15.7 |
— |
(0.4 |
) |
(2.4 |
) |
12.9 |
||||||||
Reclassifications from AOCI to Net income |
— |
(0.1 |
) |
— |
1.0 |
0.9 |
|||||||||
Net Change |
15.7 |
(0.1 |
) |
(0.4 |
) |
(1.4 |
) |
13.8 |
|||||||
Balance at March 31, 2016 |
$ |
(217.1 |
) |
$ |
(33.5 |
) |
$ |
(0.3 |
) |
$ |
(4.6 |
) |
$ |
(255.5 |
) |
The income tax benefit related to the changes in pension and long-term employee benefits for the three months ended March 31, 2016 was $0.0 million. The cumulative income tax benefit related to the adjustment for pension benefits at March 31, 2016 was $13.4 million. The income tax benefit related to the change in the unrealized loss on derivatives for the three months ended March 31, 2016 was $0.8 million. The cumulative income tax benefit related to the adjustments for unrealized loss on derivatives at March 31, 2016 was $2.7 million.
(20) VENEZUELA
Venezuela Currency Devaluation
As a result of challenging economic conditions, Venezuela’s foreign currency exchange mechanisms have continued to develop which have impacted our Venezuelan operations.
In March 2016, the Venezuelan government enacted additional changes to its foreign currency exchange regime. The changes resulted in a reduction of its three-tiered exchange rate system to two tiers by eliminating the SICAD rate. At March 31, 2016, these changes resulted in the devaluation of the official DIPRO rate (formerly CENCOEX) to 10.0 Venezuelan bolivars to 1.0 U.S. dollar from 6.3 Venezuelan bolivars to 1.0 U.S. dollar, while also creating a replacement floating supplementary market exchange rate, DICOM, which fully replaced SIMADI, valued at 270.5 Venezuelan bolivars to 1.0 U.S. dollar. DICOM is intended to provide limited access to a free market rate of exchange. At both December 31, 2016 and March 31, 2017 the exchange rate for DIPRO remained at 10.0 Venezuelan bolivars to 1.0 U.S. dollar. At December 31, 2016 and March 31, 2017 the exchange rate for DICOM was 673.8 Venezuelan bolivars to 1.0 U.S. dollar and 709.4 Venezuelan bolivars to 1.0 U.S. dollar, respectively.
We believe that significant uncertainty still exists regarding the exchange mechanisms in Venezuela, including how any such mechanisms will operate in the future and the availability of U.S. dollars under each mechanism.
At March 31, 2017, we continue to believe that the DICOM rate is the appropriate rate to use in the remeasurement of the monetary assets and liabilities of our Venezuelan subsidiary, which is a U.S. dollar functional entity.
The impacts of currency exchange attributable to our Venezuelan subsidiary for the three months ended March 31, 2017 and 2016 were losses of $1.5 million and $7.1 million, respectively.
Venezuela Financial Results and Impairment Considerations
With the exception of intercompany inventory purchases, our operations in Venezuela were and are expected to continue to be self-funded. Our Venezuelan operations continue to have the ability to procure raw materials through Axalta subsidiaries, and generate positive cash flow sufficient to fund its operations even with our lower projected results for Venezuela. As a result, we currently do not foresee any material impact on our Venezuelan subsidiary's ability to continue to operate. We have no current need or intention to repatriate Venezuelan earnings and remain committed to the business for the foreseeable future based on our current expectations.
If assumptions regarding our continued demand and ability to successfully implement and sustain price increases differ from actual results, or our ability to control the operations of our Venezuelan subsidiary change as a result of economic uncertainty or political instability, there is a risk that our productive long-lived assets may be further impaired. Additionally, if DICOM continues to weaken, this could result in a material unfavorable impact on our results of operations and financial condition.
26
Notes to Condensed Consolidated Financial Statements (Unaudited)
(In millions, unless otherwise noted)
At March 31, 2017 and December 31, 2016, our Venezuelan subsidiary had total assets of $73.7 million and $82.7 million, respectively, and total liabilities of $42.5 million and $42.3 million, respectively. Total liabilities includes $34.5 million and $32.8 million of intercompany liabilities designated in U.S. dollars as of March 31, 2017 and December 31, 2016, respectively. At March 31, 2017 and December 31, 2016, total non-monetary assets, net, were $35.6 million and $34.8 million, respectively.
For the three months ended March 31, 2017 and 2016, our Venezuelan subsidiary's net sales represented $1.9 million and $9.9 million of the Company's consolidated net sales, respectively. For the three months ended March 31, 2017 and 2016, our Venezuelan subsidiary represented a loss of $2.0 million and income of $3.5 million of our consolidated income from operations, respectively.
(21) SUBSEQUENT EVENTS
In April 2017 we announced our entrance into a definitive agreement with The Valspar Corporation ("Valspar") and The Sherwin-Williams Company to acquire the assets related to Valspar’s North American Industrial Wood Coatings business for $420.0 million, expected to be funded through a committed additional tranche of the Senior Secured Credit Facilities. In 2016, the business had revenues of approximately $225.0 million.
27
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis of our financial condition and results of operations includes statements regarding industry outlook, our expectations regarding the performance of our business and other forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that are subject to numerous risks and uncertainties, including, but not limited to, the risks and uncertainties described in "Non-GAAP Financial Measures," and "Forward-Looking Statements" as well as "Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2016 and in this quarterly report. These statements include those that related to estimates reflected in our financial results as well as management’s plan and outlook. Our actual results may differ materially from those contained in or implied by any forward-looking statements. The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the interim unaudited condensed consolidated financial statements and the condensed notes thereto included elsewhere in this quarterly report, as well as the Company’s Annual Report on Form 10-K for the year ended December 31, 2016.
FORWARD-LOOKING STATEMENTS
Many statements made in this Quarterly Report on Form 10-Q that are not statements of historical fact, including statements about our beliefs and expectations, are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended and should be evaluated as such. Forward-looking statements include information concerning possible or assumed future results of operations, including descriptions of our business plan, strategies and capital structure. These statements often include words such as "anticipate," "expect," "suggests," "plan," "believe," "intend," "estimates," "targets," "projects," "should," "could," "would," "may," "will," "forecast" and other similar expressions. We base these forward-looking statements or projections on our current expectations, plans and assumptions that we have made in light of our experience in the industry, as well as our perceptions of historical trends, current conditions, expected future developments and other factors we believe are appropriate under the circumstances and at such time. As you read and consider this Quarterly Report on Form 10-Q, you should understand that these statements are not guarantees of performance or results. The forward-looking statements and projections are subject to and involve risks, uncertainties and assumptions and you should not place undue reliance on these forward-looking statements or projections. Although we believe that these forward-looking statements and projections are based on reasonable assumptions at the time they are made, you should be aware that many factors could affect our actual financial results or results of operations and could cause actual results to differ materially from those expressed in the forward-looking statements and projections. Factors that may materially affect such forward-looking statements and projections include:
• |
adverse developments in economic conditions and, particularly, in conditions in the automotive and transportation industries; |
• |
volatility in the capital, credit and commodities markets; |
• |
our inability to successfully execute on our growth strategy; |
• |
increased competition; |
• |
weather conditions that may temporarily reduce the demand for some of our products; |
• |
reduced demand for some of our products as a result of improved safety features on vehicles and insurance company influence; |
• |
risks of the loss of any of our significant customers or the consolidation of MSOs, distributors and/or body shops; |
• |
our reliance on our distributor network and third-party delivery services for the distribution and export of certain of our products |
• |
price increases or interruptions in our supply of raw materials; |
• |
failure to develop and market new products and manage product life cycles; |
• |
business disruptions, security threats and security breaches, including cyber security risks; |
• |
risks associated with our non-U.S. operations, including our Venezuelan operations; |
• |
currency-related risks, including those associated with our Venezuelan operations; |
• |
terrorist acts, conflicts, wars and natural disasters that may materially adversely affect our business, financial condition and results of operations; |
• |
failure to comply with the anti-corruption laws of the United States and various international jurisdictions; |
• |
failure to comply with anti-terrorism laws and regulations and applicable trade embargoes; |
28
• |
significant environmental liabilities and costs as a result of our current and past operations or products, including operations or products related to our business prior to the Acquisition; |
• |
transporting certain materials that are inherently hazardous due to their toxic nature; |
• |
litigation and other commitments and contingencies; |
• |
our ability to recruit and retain the experienced and skilled personnel we need to compete; |
• |
unexpected liabilities under any pension plans applicable to our employees; |
• |
work stoppages, union negotiations, labor disputes and other matters associated with our labor force; |
• |
our ability to protect and enforce intellectual property rights; |
• |
intellectual property infringement suits against us by third parties; |
• |
our ability to realize the anticipated benefits of any acquisitions and divestitures; |
• |
our joint ventures’ ability to operate according to our business strategy should our joint venture partners fail to fulfill their obligations; |
• |
risk that the insurance we maintain may not fully cover all potential exposures; |
• |
the risk of impairment charges related to goodwill, identifiable intangible assets and fixed assets; |
• |
our substantial indebtedness; |
• |
our ability to obtain additional capital on commercially reasonable terms may be limited; |
• |
the amount of the costs, fees, expenses and charges related to being a public company; |
• |
any statements of belief and any statements of assumptions underlying any of the foregoing; |
• |
other factors disclosed in this Quarterly Report on Form 10-Q, our Annual Report on Form 10-K for the year ended December 31, 2016 and our other filings with the Securities and Exchange Commission; and |
• |
other factors beyond our control. |
These cautionary statements should not be construed by you to be exhaustive and are made only as of the date of this Quarterly Report on Form 10-Q. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
OVERVIEW
We are a leading global manufacturer, marketer and distributor of high performance coatings systems. We have over a 150-year heritage in the coatings industry and are known for manufacturing high-quality products with well-recognized brands supported by market-leading technology and customer service. Our diverse global footprint of 44 manufacturing facilities, 4 technology centers, 47 customer training centers and over 13,000 employees allows us to meet the needs of customers in over 130 countries. We serve our customer base through an extensive sales force and technical support organization, as well as through approximately 4,000 independent, locally based distributors.
We operate our business in two operating segments, Performance Coatings and Transportation Coatings. Our segments are based on the type and concentration of customers served, service requirements, methods of distribution and major product lines.
Through our Performance Coatings segment we provide high-quality liquid and powder coatings solutions to a fragmented and local customer base. We are one of only a few suppliers with the technology to provide precise color matching and highly durable coatings systems. The end-markets within this segment are refinish and industrial.
Through our Transportation Coatings segment we provide advanced coating technologies to OEMs of light and commercial vehicles. These increasingly global customers require a high level of technical support coupled with cost-effective, environmentally responsible, coatings systems that can be applied with a high degree of precision, consistency and speed. The end-markets within this segment are light vehicle and commercial vehicle.
29
BUSINESS HIGHLIGHTS
General Business Highlights
Our net sales increased 5.5% for the three months ended March 31, 2017 compared to the three months ended March 31, 2016, driven primarily by volume growth of 8.9% across all regions and end-markets. Recent acquisition, inclusive of acquisitions that occurred subsequent to March 31, 2016, contributed volumes of 4.5% of the increase. Offsetting these increases were slight declines in average selling prices resulting from pricing pressures in select regions which contributed to decreases of 1.2%. Unfavorable currency translation contributed to a further decline of net sales of 2.2%. The following trends have impacted our segment and end-market sales performance:
• |
Performance Coatings: Net sales excluding currency translation increased approximately 11% driven primarily by stronger volumes in our industrial end-market, including the impacts of our recent acquisitions combined with organic growth across North America and Asia.
|
• |
Transportation Coatings: Net sales excluding currency translation increased approximately 3% driven by stronger volumes in our light vehicle end-market across all regions. These volume increases were offset by lower average selling prices primarily in North America and Asia.
|
Our business serves four end-markets globally with net sales for the three months ended March 31, 2017 and 2016 as follows:
(In millions) |
Three Months Ended March 31, |
2017 vs 2016 |
||||||
2017 |
2016 |
% change |
||||||
Performance Coatings |
||||||||
Refinish |
$ |
388.6 |
$ |
378.7 |
2.6 |
% |
||
Industrial |
197.8 |
164.3 |
20.4 |
% |
||||
Total Net sales Performance Coatings |
586.4 |
543.0 |
8.0 |
% |
||||
Transportation Coatings |
||||||||
Light Vehicle |
340.0 |
329.4 |
3.2 |
% |
||||
Commercial Vehicle |
81.4 |
83.2 |
(2.2 |
)% |
||||
Total Net sales Transportation Coatings |
421.4 |
412.6 |
2.1 |
% |
||||
Total Net sales |
$ |
1,007.8 |
$ |
955.6 |
5.5 |
% |
Acquisitions Highlights
During the three months ended March 31, 2017, we successfully completed two strategic business acquisitions in North America that benefit our Performance Coatings business. Our 2017 aggregate spending for these acquisitions was $56.9 million, net of cash acquired, and contributed $8.9 million to net sales during the three months ended March 31, 2017.
Other Highlights
In March 2017, our Board of Directors authorized a common share repurchase program of up to $675.0 million. We expect the share repurchases to be made from time to time in the open market or through privately-negotiated transactions, or otherwise, subject to applicable laws, regulations and approvals. The pace of repurchase activity will be subject to our discretion, and will be based upon market conditions and other capital allocation decisions, while incorporating key factors including cash balances and needs of the business, cash flow from operations, stock price, and acquisition opportunities. There is no expiration date on the share repurchase program.
30
Factors Affecting Our Operating Results
There have been no changes in the factors affecting our operating results previously reported in Part II, Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2016.
NON-GAAP FINANCIAL MEASURES
Reconciliation of Net Income to EBITDA and Adjusted EBITDA
To supplement our financial information presented in accordance with U.S. GAAP, we use the following non-GAAP financial measures to clarify and enhance an understanding of past performance: EBITDA and Adjusted EBITDA. We believe that the presentation of these financial measures enhances an investor’s understanding of our financial performance. We further believe that these financial measures are useful financial metrics to assess our operating performance from period-to-period by excluding certain items that we believe are not representative of our core business. We define our core business as those operations relating to the Company's ongoing performance and the concept is used to make resource allocation and performance evaluation decisions. We use certain of these financial measures for business planning purposes and in measuring our performance relative to that of our competitors. We utilize Adjusted EBITDA as the primary measure of segment performance.
EBITDA consists of net income before interest, taxes, depreciation and amortization. Adjusted EBITDA consists of EBITDA adjusted for (i) non-cash items included within net income, (ii) items the Company does not believe are indicative of ongoing operating performance or (iii) non-recurring, unusual or infrequent items that the Company believes are not reasonably likely to recur within the next two years. We believe that making such adjustments provides investors meaningful information to understand our operating results and ability to analyze financial and business trends on a period-to-period basis.
We believe these financial measures are commonly used by investors to evaluate our performance and that of our competitors. However, our use of the terms EBITDA and Adjusted EBITDA may vary from that of others in our industry. These financial measures should not be considered as alternatives to income before income taxes, net income, earnings per share or any other performance measures derived in accordance with U.S. GAAP as measures of operating performance.
EBITDA and Adjusted EBITDA have important limitations as analytical tools and you should not consider them in isolation or as substitutes for analysis of our results as reported under U.S. GAAP. Some of these limitations are:
• |
EBITDA and Adjusted EBITDA: |
• |
do not reflect the significant interest expense on our debt, including the Senior Secured Credit Facilities and the New Senior Notes (as defined herein); and |
• |
eliminate the impact of income taxes on our results of operations; |
• |
although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and EBITDA and Adjusted EBITDA do not reflect any expenditures for such replacements; and |
• |
other companies in our industry may calculate EBITDA and Adjusted EBITDA differently than we do, limiting their usefulness as comparative measures. |
We compensate for these limitations by using EBITDA and Adjusted EBITDA along with other comparative tools, together with U.S. GAAP measurements, to assist in the evaluation of operating performance. Such U.S. GAAP measurements include income before income taxes, net income, earnings per share and other performance measures.
In evaluating these financial measures, you should be aware that in the future we may incur expenses similar to those eliminated in this presentation. Our presentation of EBITDA and Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by the excluded items noted above.
31
The following table reconciles net income to the EBITDA and Adjusted EBITDA measures discussed above for the periods presented:
Three Months Ended March 31, |
||||||
(In millions) |
2017 |
2016 |
||||
Net income |
$ |
65.9 |
$ |
31.8 |
||
Interest expense, net |
35.8 |
50.1 |
||||
Provision for income taxes |
9.9 |
13.4 |
||||
Depreciation and amortization |
82.4 |
76.0 |
||||
EBITDA |
194.0 |
171.3 |
||||
Foreign exchange remeasurement (gains) losses (a)
|
(1.2 |
) |
7.5 |
|||
Long-term employee benefit plan adjustments (b)
|
0.4 |
0.6 |
||||
Termination benefits and other employee related costs (c)
|
0.8 |
1.9 |
||||
Consulting and advisory fees (d)
|
(0.1 |
) |
3.0 |
|||
Transactional costs (gains) (e)
|
(1.0 |
) |
— |
|||
Stock-based compensation (f)
|
10.4 |
10.2 |
||||
Other adjustments (g)
|
0.2 |
1.8 |
||||
Dividends in respect of noncontrolling interest (h)
|
(0.4 |
) |
(1.5 |
) |
||
Adjusted EBITDA |
$ |
203.1 |
$ |
194.8 |
(a) |
Eliminates foreign exchange (gains) losses resulting from the remeasurement of assets and liabilities denominated in foreign currencies, net of the impacts of our foreign currency instruments used to hedge our balance sheet exposures. |
(b) |
Eliminates the non-cash non-service cost components of long-term employee benefit costs. |
(c) |
Represents expenses primarily related to employee termination benefits including our initiative to improve the overall cost structure within the European region as well as costs associated with our Axalta Way initiatives, which are not considered indicative of our ongoing operating performance. |
(d) |
Represents fees paid to consultants, and associated true-ups to estimates, for professional services primarily related to our Axalta Way initiatives, which are not considered indicative of our ongoing operating performance. |
(e) |
Represents acquisition-related expenses, including changes in the fair value of contingent consideration, which are not considered indicative of our ongoing operating performance. |
(f) |
Represents non-cash costs associated with stock-based compensation. |
(g) |
Represents certain non-operational or non-cash (gains) and losses unrelated to our core business and which we do not consider indicative of ongoing operations, including indemnity losses (gains) associated with the Acquisition, losses (gains) on sale and disposal of property, plant and equipment, losses (gains) on the remaining foreign currency derivative instruments and non-cash fair value inventory adjustments associated with our business combinations. |
(h) |
Represents the payment of dividends to our joint venture partners by our consolidated entities that are not wholly owned, which are reflected to show the cash operating performance of these entities on Axalta's financial statements. |
32
RESULTS OF OPERATIONS
The following discussion should be read in conjunction with the information contained in the accompanying unaudited condensed consolidated financial statements and related notes included elsewhere in this Quarterly Report on Form 10-Q. Our historical results of operations set forth below may not necessarily reflect what will occur in the future.
Three months ended March 31, 2017 compared to the three months ended March 31, 2016
The following table was derived from the unaudited condensed consolidated statements of operations for the three months ended March 31, 2017 and 2016 included elsewhere in this Quarterly Report on Form 10-Q.
Three Months Ended March 31, |
||||||
(In millions) |
2017 |
2016 |
||||
Net sales |
$ |
1,007.8 |
$ |
955.6 |
||
Other revenue |
5.9 |
6.0 |
||||
Total revenue |
1,013.7 |
961.6 |
||||
Cost of goods sold |
641.1 |
606.4 |
||||
Selling, general and administrative expenses |
225.3 |
219.1 |
||||
Research and development expenses |
15.6 |
12.6 |
||||
Amortization of acquired intangibles |
21.7 |
20.2 |
||||
Income from operations |
110.0 |
103.3 |
||||
Interest expense, net |
35.8 |
50.1 |
||||
Other (income) expense, net |
(1.6 |
) |
8.0 |
|||
Income before income taxes |
75.8 |
45.2 |
||||
Provision for income taxes |
9.9 |
13.4 |
||||
Net income |
65.9 |
31.8 |
||||
Less: Net income attributable to noncontrolling interests |
1.8 |
0.9 |
||||
Net income attributable to controlling interests |
$ |
64.1 |
$ |
30.9 |
Net sales
Net sales increased $52.2 million, or 5.5%, to $1,007.8 million for the three months ended March 31, 2017, as compared to net sales of $955.6 million for the three months ended March 31, 2016. Our net sales increase for the three months ended March 31, 2017 compared to the three months ended March 31, 2016 was due primarily to increases in sales volumes of 8.9% across both segments in all regions. Recent acquisitions contributed 4.5% to the volume increase. This increase was partially offset by lower average sales prices in North America and Asia, which contributed to a 1.2% decrease, and unfavorable impacts of currency translation, which reduced net sales by 2.2% due primarily to the impacts of the weakening Euro and certain currencies within Latin America and Asia compared to the U.S. dollar.
Other revenue
Other revenue remained relatively consistent at $5.9 million for the three months ended March 31, 2017 compared to $6.0 million for the three months ended March 31, 2016. The impacts of currency exchange did not have a material impact on the comparable periods.
Cost of sales
Cost of sales increased $34.7 million, or 5.7%, to $641.1 million for the three months ended March 31, 2017 compared to $606.4 million for the three months ended March 31, 2016. The increase for the three months ended March 31, 2017 compared to the three months ended March 31, 2016 resulted primarily from higher volumes of 8.9% which include the impacts from our recent acquisitions. The increase in volumes was offset slightly due to the benefit of currency translation resulting from the impacts of the weakening Euro and certain currencies within Latin America and Asia compared to the U.S. dollar, which contributed to a 1.2% decrease. Cost of sales as a percentage of net sales remained relatively consistent at 63.6% for the three months ended March 31, 2017 compared to 63.5% for the three months ended March 31, 2016.
33
Selling, general and administrative expenses
Selling, general and administrative expenses increased $6.2 million, or 2.8%, to $225.3 million for the three months ended March 31, 2017 compared to $219.1 million for the three months ended March 31, 2016. The increase for the three months ended March 31, 2017 compared to the three months ended March 31, 2016 resulted primarily from our focus on opportunities to expand our market presence and invest in commercial capabilities, as well as increases of $5.6 million resulting from our recent acquisitions. Selling, general and administrative expenses for the three months ended March 31, 2017 included $1.4 million of costs related to our cost-savings initiatives as compared to $4.9 million of costs for the three months ended March 31, 2016, resulting in a decrease of $3.5 million over the comparable period. Further offsetting the increase was the favorable impact of currency exchange during the three months ended March 31, 2017 compared to the three months ended March 31, 2016, which contributed to a 2.1% reduction in selling, general and administrative expenses due primarily to the impact of the weakening Euro and certain countries within Latin America and Asia compared to the U.S. dollar.
Research and development expenses
Research and development increased $3.0 million, or 23.8%, to $15.6 million for the three months ended March 31, 2017 compared to $12.6 million for the three months ended March 31, 2016. This increase was a result of additional spend as we focus on developing new and existing coatings products as well as sourcing additional internal capabilities, as well as the impacts from our recent acquisitions. This increase was partially offset due to favorable impacts of currency exchange resulting from the weakening Euro and certain currencies in Latin America and Asia against the U.S. dollar, which contributed a 3.4% decrease.
Amortization of acquired intangibles
Amortization of acquired intangibles increased $1.5 million, or 7.4%, to $21.7 million for the three months ended March 31, 2017 compared to $20.2 million for the three months ended March 31, 2016. This increase was attributable to amortization of the definite-lived intangible assets acquired through our recent acquisitions, offset slightly by the impacts of the weakening of certain currencies compared to the U.S. dollar.
Interest expense, net
Interest expense, net decreased $14.3 million, or 28.5%, to $35.8 million for the three months ended March 31, 2017 compared to $50.1 million for the three months ended March 31, 2016. The decrease was driven by the prepayments of principal balances associated with our Term Loans in 2016 combined with the refinancing of our indebtedness during 2016 which reduced the overall interest rates of our debt portfolio.
Other (income) expense, net
Other (income) expense, net decreased $9.6 million, or 120.0%, to income of $1.6 million for the three months ended March 31, 2017 compared to expense of $8.0 million for the three months ended March 31, 2016. Foreign exchange (gains) losses, net decreased $8.7 million to gains of $1.2 million during the three months ended March 31, 2017 compared to losses of $7.5 million for the three months ended March 31, 2016. The decrease was primarily associated with exchange losses during the three months ended March 31, 2016 driven by certain currencies within Latin America, which did not occur during the three months ended March 31, 2017.
Furthering this decrease in expense was the absence of losses of $2.4 million on our derivative instruments associated with our foreign currency contracts, which resulted in decreases of $2.3 million for the three months ended March 31, 2016 compared to losses of $0.1 million for the three months ended March 31, 2017.
Provision for income taxes
We recorded a provision for income taxes of $9.9 million for the three months ended March 31, 2017, which represents a 13.1% effective tax rate in relation to the income before income taxes of $75.8 million. The effective tax rate for the three months ended March 31, 2017 differs from the U.S. Federal statutory rate by 21.9%, which is the result of various items that impacted the effective rate both favorably and unfavorably. We recorded adjustments for earnings in jurisdictions where the statutory rate is lower than the U.S. Federal rate, primarily related to China, Germany, Luxembourg, Netherlands and Switzerland, which had a net favorable impact of $11.2 million, current year excess tax benefits related to stock-based compensation of $5.8 million and we recognized a benefit of $7.2 million associated with currency exchange losses. These adjustments were partially offset by the impact of pre-tax losses attributable to jurisdictions where a tax benefit is not expected to be realized of $4.0 million and non-deductible expenses and interest of $3.7 million.
34
We recorded a provision for income taxes of $13.4 million for the three months ended March 31, 2016, which represents a 29.6% effective tax rate in relation to the income before income taxes of $45.2 million. The effective tax rate for the three months ended March 31, 2016 differs from the U.S. Federal statutory rate by 5.4%, which is the result of various items that impacted the effective rate both favorably and unfavorably. We recorded adjustments for earnings in jurisdictions where the statutory rate is lower than the U.S. Federal rate, primarily in China, Germany, Luxembourg and Netherlands, which had a net favorable impact of $5.3 million and we recognized a benefit of $5.3 million associated with currency exchange losses. These adjustments were partially offset by the impact of pre-tax losses attributable to jurisdictions where a tax benefit is not expected to be realized of $7.5 million and non-deductible expenses and interest of $1.8 million. The provision for income taxes for the three months ended March 31, 2016 has been amended to reflect the adoption of ASU 2016-09, resulting in a decrease of the provision of $1.2 million from the originally filed $14.6 million.
SEGMENT RESULTS
Three months ended March 31, 2017 compared to the three months ended March 31, 2016
The following table presents net sales by segment and segment Adjusted EBITDA for the periods presented:
Three Months Ended March 31, |
||||||
(In millions) |
2017 |
2016 |
||||
Net Sales |
||||||
Performance Coatings |
$ |
586.4 |
$ |
543.0 |
||
Transportation Coatings |
421.4 |
412.6 |
||||
Total |
$ |
1,007.8 |
$ |
955.6 |
||
Segment Adjusted EBITDA |
||||||
Performance Coatings |
$ |
116.9 |
$ |
110.1 |
||
Transportation Coatings |
86.2 |
84.7 |
||||
Total |
$ |
203.1 |
$ |
194.8 |
Performance Coatings Segment
Net sales increased $43.4 million, or 8.0%, to $586.4 million for the three months ended March 31, 2017 compared to net sales of $543.0 million for the three months ended March 31, 2016. The increase in net sales during the three months ended March 31, 2017 was primarily driven by an 11.0% increase in sales volumes across both end-markets, offset by unfavorable impacts of currency exchange related to the weakening Euro and certain currencies within Latin America and Asia, which contributed to a 3.0% reduction in net sales. Volume growth included a 6.7% benefit from our recent acquisitions. Average selling prices remained consistent with the comparable period.
Adjusted EBITDA increased $6.8 million, or 6.2%, to $116.9 million for the three months ended March 31, 2017 compared to Adjusted EBITDA of $110.1 million for the three months ended March 31, 2016. The increase in Adjusted EBITDA for the three months ended March 31, 2017 was primarily driven by increases in sales volumes, including the impacts of our recent acquisitions, and lower variable costs. This increase was partially offset by higher operating costs combined with the unfavorable impacts of the weakening of the Euro and certain currencies within Latin America and Asia compared to the U.S. dollar.
Transportation Coatings Segment
Net sales increased $8.8 million, or 2.1%, to $421.4 million for the three months ended March 31, 2017 compared to net sales of $412.6 million for the three months ended March 31, 2016. The increase in net sales for the three months ended March 31, 2017 was primarily driven by a 6.1% increase in sales volumes across both end-markets and all regions, offset by decreases in average selling price across both end-markets, which resulted in declines in net sales of 2.9%. Unfavorable impacts of currency exchange related to the weakening of the Euro and certain currencies within Asia compared to the U.S. dollar further contributed to a 1.1% reduction in net sales.
Adjusted EBITDA increased $1.5 million, or 1.8%, to $86.2 million for the three months ended March 31, 2017 compared to Adjusted EBITDA of $84.7 million for the three months ended March 31, 2016. The increase in Adjusted EBITDA during the three months ended March 31, 2017 was driven by increases in sales volumes across all regions and lower variable costs in both end-markets. This increase was partially offset by higher operating costs combined with lower average selling prices and the unfavorable impacts of the weakening of the Euro and certain currencies within Asia compared to the U.S. dollar.
35
LIQUIDITY AND CAPITAL RESOURCES
Our primary sources of liquidity are cash on hand, cash flow from operations and available borrowing capacity under our Senior Secured Credit Facilities.
At March 31, 2017, availability under the Revolving Credit Facility was $378.7 million, net of $21.3 million of letters of credit outstanding. All such availability may be utilized without violating any covenants under the credit agreement governing such facility or the indentures governing the New Senior Notes. At March 31, 2017, we had $7.2 million of outstanding borrowings under other lines of credit. Our remaining available borrowing capacity under other lines of credit in certain non-U.S. jurisdictions totaled $5.8 million.
We or our affiliates, at any time and from time to time, may purchase shares of our common stock, the New Senior Notes or other indebtedness. Any such purchases may be made through the open market or privately negotiated transactions with third parties or pursuant to one or more redemption, tender or exchange offers or otherwise, upon such terms and at such prices, as well as with such consideration, as we, or any of our affiliates, may determine.
Our operations in Venezuela are subject to foreign exchange and price controls which have historically limited our ability to convert Venezuelan bolivars to U.S. dollars and transfer funds out of Venezuela. Approximately 0.9% and 0.5% of the consolidated cash and cash equivalents as of March 31, 2017 and December 31, 2016, respectively, were held in Venezuela. In Venezuela, government restrictions on the transfer of cash out of the country have limited our ability to repatriate cash. We do not consider the net assets of Venezuela to be integral to our ability to service our debt and operational requirements.
Cash Flows
Three months ended March 31, 2017 and 2016
Three Months Ended March 31, |
||||||
(In millions) |
2017 |
2016 |
||||
Net cash used for: |
||||||
Operating activities: |
||||||
Net income |
$ |
65.9 |
$ |
31.8 |
||
Depreciation and amortization |
82.4 |
76.0 |
||||
Deferred income taxes |
— |
(3.3 |
) |
|||
Stock-based compensation |
10.4 |
10.2 |
||||
Amortization of financing costs and original issue discount |
2.1 |
5.1 |
||||
Foreign exchange losses |
(3.7 |
) |
7.5 |
|||
Other non-cash items |
(0.3 |
) |
(2.9 |
) |
||
Net income adjusted for non-cash items |
156.8 |
124.4 |
||||
Changes in operating assets and liabilities |
(161.5 |
) |
(137.7 |
) |
||
Operating activities |
(4.7 |
) |
(13.3 |
) |
||
Investing activities |
(89.4 |
) |
(43.2 |
) |
||
Financing activities |
(4.6 |
) |
(7.0 |
) |
||
Effect of exchange rate changes on cash |
2.6 |
(1.9 |
) |
|||
Net decrease in cash and cash equivalents |
$ |
(96.1 |
) |
$ |
(65.4 |
) |
Three Months Ended March 31, 2017
Net Cash Used for Operating Activities
Net cash used in operating activities for the three months ended March 31, 2017 was $4.7 million. Net income before deducting depreciation, amortization and other non-cash items generated cash of $156.8 million. This was partially offset by net increases in working capital of $161.5 million. The most significant drivers in working capital were increases in accounts receivable of $62.5 million related to the seasonal timing of sales, and decreases in other accrued liabilities of $54.8 million related to payments of normal seasonal operating activities, including interest payments on our long-term indebtedness and timing of cash payments for annual employee performance related benefits. In addition, there were increases in inventory and other assets of $38.7 million due to increased inventory builds to support ongoing operational demands.
36
Net Cash Used for Investing Activities
Net cash used for investing activities for the three months ended March 31, 2017 was $89.4 million. This use was comprised of business acquisitions of $56.9 million, purchases of property, plant and equipment of $32.3 million and net cash used for other investing activities of $0.2 million.
Net Cash Used for Financing Activities
Net cash used for financing activities for the three months ended March 31, 2017 was $4.6 million. This change was driven by repayments of short-term borrowings and Term Loans of $2.3 million and $5.0 million, respectively. Other payments consisted of payments on financing-related costs of $2.3 million, payments for deferred acquisition-related consideration of $3.4 million and dividends paid to noncontrolling interests of $0.4 million. Offsetting these payments was cash received from stock option exercises for $8.8 million.
Other Impacts on Cash
Currency exchange impacts on cash for the three months ended March 31, 2017 were $2.6 million, which was driven by favorable exchange impacts from various foreign currencies, was slightly offset by unfavorable impacts on cash resulting from the change in our translation rates for our Venezuelan subsidiary of $0.2 million.
Three Months Ended March 31, 2016
Net Cash Used for Operating Activities
Net cash used for operating activities for the three months ended March 31, 2016 was $13.3 million. Net income before deducting depreciation, amortization and other non-cash items generated cash of $124.4 million. This was partially offset by net increases in working capital of $137.7 million. The most significant driver in working capital was a decrease in other accrued liabilities of $69.9 million related to payments of normal seasonal operating activities, including interest payments on our long-term indebtedness and timing of cash payments for annual employee performance related benefits. In addition, there were increases in accounts receivable, inventory and other assets of $47.8 million due to the normal seasonality impact of sales during the three months ended March 31, 2016 and increased inventory builds to support ongoing operational demands.
Net Cash Used for Investing Activities
Net cash used for investing activities for the three months ended March 31, 2016, was $43.2 million. This use was comprised of purchases of property, plant and equipment of $40.3 million and net cash used for other investing activities of $2.9 million.
Net Cash Used for Financing Activities
Net cash used for financing activities for the three months ended March 31, 2016 was $7.0 million. The change was primarily driven by repayments of short-term borrowings and Term Loans of $0.3 million and $6.9 million. Offsetting these payments was cash received from stock option exercises for $2.0 million. Dividends paid to noncontrolling interests totaled $1.5 million for the three months ended March 31, 2016.
Other Impacts on Cash
Currency exchange impacts on cash for the three months ended March 31, 2016 were $1.9 million primarily driven by the impacts on cash resulting from the change in our translation for our Venezuelan subsidiary of $4.6 million, which was offset by favorable exchange impacts from other foreign currencies.
Financial Condition
We had cash and cash equivalents at March 31, 2017 and December 31, 2016 of $439.1 million and $535.4 million, respectively. Of these balances, $233.2 million and $366.7 million were maintained in non-U.S. jurisdictions as of March 31, 2017 and December 31, 2016, respectively. We believe our organizational structure allows us the necessary flexibility to move funds throughout our subsidiaries to meet our operational working capital needs.
Our business may not generate sufficient cash flow from operations and future borrowings may not be available under our Senior Secured Credit Facilities in an amount sufficient to enable us to pay our indebtedness, or to fund our other liquidity needs, including planned capital expenditures. In such circumstances, we may need to refinance all or a portion of our indebtedness on or before maturity. We may not be able to refinance any of our indebtedness on commercially reasonable terms or at all. If we cannot service our indebtedness, we may have to take actions such as selling assets, seeking additional equity or reducing or delaying capital expenditures, strategic acquisitions, investments and alliances. Our primary sources of liquidity are cash on hand, cash flow from operations and available borrowing capacity under our Revolving Credit Facility. Based on our forecasts, we believe that cash flow from operations, available cash on hand and available borrowing capacity under our Senior Secured Credit Facilities and existing lines of credit will be adequate to service debt, fund our cost-savings initiatives, meet liquidity needs and fund necessary capital expenditures for the next twelve months.
37
Our ability to make scheduled payments of principal or interest on, or to refinance, our indebtedness or to fund working capital requirements, capital expenditures and other current obligations will depend on our ability to generate cash from operations. Such cash generation is subject to general economic, financial, competitive, legislative, regulatory and other factors that are beyond our control.
If required, our ability to raise additional financing and our borrowing costs may be impacted by short and long-term debt ratings assigned by independent rating agencies, which are based, in significant part, on our performance as measured by certain credit metrics such as interest coverage and leverage ratios. Our highly leveraged nature may limit our ability to procure additional financing in the future.
The following table details our borrowings outstanding at the end of the periods indicated:
(In millions) |
March 31, 2017 |
December 31, 2016 |
||||
2023 Dollar Term Loans |
$ |
1,541.1 |
$ |
1,545.0 |
||
2023 Euro Term Loans |
428.3 |
417.6 |
||||
2024 Dollar Senior Notes |
500.0 |
500.0 |
||||
2024 Euro Senior Notes |
359.6 |
349.7 |
||||
2025 Euro Senior Notes |
483.0 |
469.8 |
||||
Short-term and other borrowings |
51.3 |
39.8 |
||||
Unamortized original issue discount |
(9.3 |
) |
(10.0 |
) |
||
Unamortized deferred financing costs |
(46.7 |
) |
(48.0 |
) |
||
$ |
3,307.3 |
$ |
3,263.9 |
|||
Less: |
||||||
Short term borrowings |
$ |
9.2 |
$ |
8.3 |
||
Current portion of long-term borrowings |
19.8 |
19.6 |
||||
Long-term debt |
$ |
3,278.3 |
$ |
3,236.0 |
Our indebtedness, including the Senior Secured Credit Facilities and New Senior Notes, is more fully described in Note 14 to the interim unaudited condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q.
We continue to maintain sufficient liquidity to meet our requirements, including our leverage and associated interest as well as our working capital needs. At both March 31, 2017 and December 31, 2016, we had total availability under the Revolving Credit Facility of $378.7 million all of which may be borrowed by us without violating any covenants under the credit agreement governing such facility or the indentures governing the New Senior Notes.
Contractual Obligations
Information related to our contractual obligations can be found in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016. There have been no material changes in the Company’s contractual obligations since December 31, 2016.
Scheduled Maturities
Below is a schedule of required future repayments of all borrowings outstanding at March 31, 2017.
(In millions) |
|||
Remainder of 2017 |
$ |
24.2 |
|
2018 |
21.4 |
||
2019 |
20.6 |
||
2020 |
20.5 |
||
2021 |
20.4 |
||
Thereafter |
3,227.8 |
||
Total |
$ |
3,334.9 |
Off-Balance Sheet Arrangements
We directly guarantee certain obligations under agreements with third parties. As of March 31, 2017 and December 31, 2016 these off-balance sheet arrangements were not material to our interim unaudited condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q.
38
Recent Accounting Guidance
See Note 2 "Recent Accounting Guidance" to the unaudited condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q for a summary of recent accounting guidance.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
Critical accounting policies are those accounting policies that can have a significant impact on the presentation of our financial condition and results of operations, and that require the use of complex and subjective estimates based upon past experience and management’s judgment. Because of the uncertainty inherent in such estimates, actual results may differ materially from these estimates. The policies applied in preparing our unaudited condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q are those that management believes are the most dependent on estimates and assumptions. There have been no material changes to our critical accounting policies and estimates previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2016. For a description of our critical accounting policies and estimates as well as a listing of our significant accounting policies, see “Management's Discussion and Analysis of Financial Condition and Results of Operations - Critical Accounting Policies and Estimates” and “Note 3 - Summary of Significant Accounting Policies” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016.
39
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
There have been no material changes in the market risks previously disclosed in our financial statements and notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of disclosure controls and procedures
As required by Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934 (the “Exchange Act”), the Company carried out an evaluation, under the supervision and with the participation of management, including its Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company's disclosure controls and procedures (as defined in Rules 13a-15(e) or 15d-15(e) under the Exchange Act) as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on the foregoing, the Company's Chief Executive Officer and Chief Financial Officer concluded that the Company's disclosure controls and procedures were effective as of March 31, 2017.
Changes in internal control over financial reporting
There were no changes in the Company’s internal control over financial reporting that occurred during the three months ended March 31, 2017 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
40
PART II OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
We are from time to time party to legal proceedings that arise in the ordinary course of business. We are not involved in any litigation other than that which has arisen in the ordinary course of business. We do not expect that any currently pending lawsuits will have a material effect on us.
ITEM 1A. RISK FACTORS
There have been no material changes in our risk factors from the risks previously reported in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2016.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
None.
ITEM 6. EXHIBITS
See the Exhibit Index for the exhibits filed with this Quarterly Report on Form 10-Q or incorporated by reference.
41
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned duly authorized.
AXALTA COATING SYSTEMS LTD. |
||
Date: April 26, 2017 |
By: /s/ Charles W. Shaver |
|
Charles W. Shaver |
||
Chairman of the Board and Chief Executive Officer |
||
Date: April 26, 2017 |
By: /s/ Robert W. Bryant |
|
Robert W. Bryant |
||
Executive Vice President and Chief Financial Officer |
||
(Principal Financial Officer) |
||
Date: April 26, 2017 |
By: /s/ Sean M. Lannon |
|
Sean M. Lannon |
||
Vice President, Corporate Finance and Global Controller |
||
(Principal Accounting Officer) |
42
EXHIBIT INDEX
EXHIBIT NO. |
DESCRIPTION OF EXHIBITS |
31.1 |
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
31.2 |
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
32.1†† |
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
32.2†† |
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
101† |
INS - XBRL Instance Document |
101† |
SCH - XBRL Taxonomy Extension Schema Document |
101† |
CAL - XBRL Taxonomy Extension Calculation Linkbase Document |
101† |
DEF - XBRL Taxonomy Extension Definition Linkbase Document |
101† |
LAB - XBRL Taxonomy Extension Label Linkbase Document |
101† |
PRE - XBRL Taxonomy Extension Presentation Linkbase Document |
† |
In accordance with Rule 406T of Regulation S-T, the information in these exhibits is furnished and deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of Section 18 of the Exchange Act of 1934, and otherwise is not subject to liability under these sections. |
†† |
This certificate is being furnished solely to accompany the report pursuant to 18 U.S.C. Section 1350 and is not being filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and is not to be incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing. |
43